SHE:300460 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	2,710	2,154	3,409	3,443	3,168	5,566
Market Cap Growth	17.97%	-36.82%	-0.98%	8.66%	-43.08%	49.82%
Enterprise Value	3,120	2,658	3,888	3,876	3,695	5,904
Last Close Price	9.65	7.67	12.14	12.26	11.29	19.79
PE Ratio	-	-	-	-	-	47.66
PS Ratio	4.90	3.90	6.19	8.64	8.02	8.49
PB Ratio	5.79	4.60	5.36	4.17	3.02	4.62
P/TBV Ratio	6.46	5.13	5.80	4.48	3.18	4.87
P/FCF Ratio	52.28	41.55	-	-	-	-
P/OCF Ratio	47.29	37.59	642.88	-	159.12	42.02
EV/Sales Ratio	5.88	4.81	7.05	9.73	9.36	9.01
EV/EBITDA Ratio	-	67.72	485.00	-	-	25.90
EV/EBIT Ratio	-	-	-	-	-	34.59
EV/FCF Ratio	60.19	51.28	-	-	-	-
Debt / Equity Ratio	1.28	1.28	0.96	0.65	0.50	0.46
Debt / EBITDA Ratio	14.92	14.92	62.24	-	-	2.41
Debt / FCF Ratio	11.59	11.59	-	-	-	-
Net Debt / Equity Ratio	1.03	1.03	0.87	0.56	0.45	0.37
Net Debt / EBITDA Ratio	12.28	12.28	69.15	-14.08	-13.67	1.95
Net Debt / FCF Ratio	9.30	9.30	-123.30	-6.30	-15.36	-0.76
Asset Turnover	0.36	0.36	0.33	0.22	0.20	0.43
Inventory Turnover	2.18	2.18	1.99	1.36	1.33	1.42
Quick Ratio	0.58	0.58	0.49	0.58	0.50	0.68
Current Ratio	0.95	0.95	1.14	1.08	1.15	1.38
Return on Equity (ROE)	-30.16%	-30.16%	-25.95%	-18.00%	-11.96%	13.28%
Return on Assets (ROA)	-2.32%	-2.32%	-3.59%	-4.81%	-4.56%	6.99%
Return on Invested Capital (ROIC)	-5.73%	-5.39%	-7.87%	-10.01%	-9.04%	11.86%
Return on Capital Employed (ROCE)	-7.00%	-7.00%	-9.10%	-12.10%	-11.20%	11.90%
Earnings Yield	-6.14%	-7.73%	-5.54%	-4.89%	-4.26%	2.10%
FCF Yield	1.91%	2.41%	-0.13%	-2.13%	-0.97%	-10.46%
Dividend Yield	-	-	-	-	-	0.46%
Payout Ratio	-	-	-	-	-	19.99%
Buyback Yield / Dilution	-1.52%	-1.52%	0.98%	-0.55%	-6.22%	-11.61%
Total Shareholder Return	-1.52%	-1.52%	0.98%	-0.55%	-6.22%	-11.15%