Sinoseal Holding Co., Ltd. (SHE:300470)
China · Delayed Price · Currency is CNY 27.54
+1.46 (5.60%)
Oct 23, 2026, 3:04 PM CST
Sinoseal Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,723 | 1,761 | 1,556 | 1,354 | 1,204 | 1,125 |
Other Revenue | 7.58 | 7.58 | 10.53 | 15.16 | 10.92 | 6.99 |
| 1,731 | 1,769 | 1,567 | 1,369 | 1,215 | 1,132 | |
Revenue Growth | 1.39% | 12.91% | 14.40% | 12.73% | 7.34% | 22.43% |
Cost of Revenue | 968.04 | 964.47 | 817.73 | 693.19 | 592.51 | 549.34 |
Gross Profit | 762.79 | 804.37 | 748.79 | 676.17 | 622.18 | 582.25 |
Selling, General & Admin | 277.39 | 273.71 | 244.26 | 225.75 | 208.05 | 212.84 |
Research & Development | 92.34 | 89.79 | 75.77 | 74.74 | 61.44 | 51.96 |
Other Operating Expenses | 29.85 | 10.04 | 3.31 | 7.77 | 13.75 | 12.66 |
Operating Expenses | 411.03 | 399.06 | 333.36 | 314.11 | 294.83 | 284.53 |
Operating Income | 351.76 | 405.3 | 415.43 | 362.06 | 327.34 | 297.72 |
Interest Expense | -0.01 | -0.74 | -0.49 | -0.3 | -0.18 | -0.12 |
Interest & Investment Income | 21.96 | 19.92 | 22.43 | 26.64 | 23.61 | 22.02 |
Currency Exchange Gain (Loss) | 2.7 | 2.7 | 0.1 | 0.71 | 1.29 | -0.46 |
Other Non Operating Income (Expenses) | -18.38 | -0.44 | -0.6 | -0.55 | -0.69 | -0.17 |
EBT Excluding Unusual Items | 358.03 | 426.74 | 436.86 | 388.55 | 351.38 | 318.99 |
Impairment of Goodwill | - | - | - | - | -10.21 | - |
Gain (Loss) on Sale of Investments | 2.41 | 2.43 | 0.77 | 1.51 | -0.35 | 2.39 |
Gain (Loss) on Sale of Assets | 0.29 | 0.08 | 0.08 | -0.18 | -0.33 | 0.02 |
Asset Writedown | 1.31 | - | -0.43 | - | 0.02 | 0.01 |
Other Unusual Items | 25.82 | 15.16 | 10.05 | 11.43 | 14.77 | 10.53 |
Pretax Income | 387.87 | 444.42 | 447.33 | 401.31 | 355.29 | 331.94 |
Income Tax Expense | 48.57 | 58.74 | 54.17 | 54.27 | 45.76 | 44.26 |
Earnings From Continuing Operations | 339.29 | 385.68 | 393.16 | 347.04 | 309.52 | 287.68 |
Minority Interest in Earnings | -0.23 | -0.28 | -0.7 | -0.37 | -0.24 | -0.22 |
Net Income | 339.06 | 385.4 | 392.45 | 346.68 | 309.29 | 287.46 |
Net Income to Common | 339.06 | 385.4 | 392.45 | 346.68 | 309.29 | 287.46 |
Net Income Growth | -15.19% | -1.80% | 13.21% | 12.09% | 7.59% | 36.27% |
Shares Outstanding (Basic) | 206 | 206 | 204 | 205 | 205 | 204 |
Shares Outstanding (Diluted) | 206 | 206 | 204 | 205 | 208 | 206 |
Shares Change | 0.35% | 0.78% | -0.36% | -1.28% | 0.74% | 5.96% |
EPS (Basic) | 1.64 | 1.87 | 1.92 | 1.69 | 1.51 | 1.41 |
EPS (Diluted) | 1.64 | 1.87 | 1.92 | 1.69 | 1.49 | 1.39 |
EPS Growth | -15.49% | -2.56% | 13.61% | 13.54% | 6.80% | 28.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 323.6 | 316.11 | 262.63 | 241.36 | 206.99 | 229.58 |
Free Cash Flow Per Share | 1.57 | 1.54 | 1.29 | 1.18 | 1.00 | 1.11 |
Dividend Per Share | 0.500 | 1.000 | 1.000 | 1.000 | 0.500 | 0.500 |
Dividend Growth | -50.00% | 0% | 0% | 100.00% | 0% | 150.00% |
Gross Margin | 44.07% | 45.47% | 47.80% | 49.38% | 51.22% | 51.45% |
Operating Margin | 20.32% | 22.91% | 26.52% | 26.44% | 26.95% | 26.31% |
Profit Margin | 19.59% | 21.79% | 25.05% | 25.32% | 25.46% | 25.40% |
Free Cash Flow Margin | 18.70% | 17.87% | 16.77% | 17.63% | 17.04% | 20.29% |
EBITDA | 408.41 | 457.76 | 462.29 | 406.51 | 372.48 | 337.31 |
EBITDA Margin | 23.60% | 25.88% | 29.51% | 29.69% | 30.66% | 29.81% |
D&A For EBITDA | 56.65 | 52.45 | 46.86 | 44.45 | 45.14 | 39.59 |
EBIT | 351.76 | 405.3 | 415.43 | 362.06 | 327.34 | 297.72 |
EBIT Margin | 20.32% | 22.91% | 26.52% | 26.44% | 26.95% | 26.31% |
Effective Tax Rate | 12.52% | 13.22% | 12.11% | 13.52% | 12.88% | 13.33% |
Revenue as Reported | 485.42 | 1,769 | 1,567 | 1,369 | 1,215 | 1,132 |
Advertising Expenses | - | 2.43 | 4.57 | 9.09 | 8.07 | 10.25 |