Changsha Jingjia Microelectronics Co., Ltd. (SHE:300474)
China · Delayed Price · Currency is CNY 48.30
+1.20 (2.55%)
Nov 13, 2026, 3:04 PM CST
SHE:300474 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 758.35 | 700.43 | 457.26 | 712.47 | 1,146 | 1,087 |
Other Revenue | 19.64 | 19.64 | 9.08 | 0.77 | 8.2 | 6.53 |
| 777.98 | 720.06 | 466.34 | 713.25 | 1,154 | 1,093 | |
Revenue Growth | 49.64% | 54.41% | -34.62% | -38.19% | 5.56% | 67.21% |
Cost of Revenue | 417.8 | 419.61 | 316.34 | 326.64 | 409.85 | 438.89 |
Gross Profit | 360.18 | 300.46 | 150 | 386.6 | 744.08 | 654.31 |
Selling, General & Admin | 225.09 | 182.14 | 149.39 | 152.5 | 161.06 | 159.76 |
Research & Development | 637.63 | 427.63 | 280.65 | 331.23 | 312.39 | 253.15 |
Other Operating Expenses | -22.58 | -21.8 | -28.77 | -40.4 | -9.53 | -12.41 |
Operating Expenses | 896.07 | 642.54 | 442.22 | 447.24 | 487.05 | 404.65 |
Operating Income | -535.89 | -342.08 | -292.21 | -60.63 | 257.03 | 249.66 |
Interest Expense | -9.48 | -4.21 | -4.47 | -8.52 | -8.61 | -4.09 |
Interest & Investment Income | 55.59 | 29.12 | 14.23 | 27 | 20 | 22.94 |
Other Non Operating Income (Expenses) | -0.91 | -0.62 | -0.59 | -1.53 | -0.77 | -1.22 |
EBT Excluding Unusual Items | -490.69 | -317.79 | -283.04 | -43.68 | 267.65 | 267.28 |
Gain (Loss) on Sale of Investments | 0.23 | 0.66 | -6.11 | - | - | - |
Gain (Loss) on Sale of Assets | 0.12 | 0 | 0.57 | 4.25 | - | 0 |
Asset Writedown | -18.46 | -0.2 | -0.39 | -0.12 | -0.05 | -1.26 |
Other Unusual Items | 20.88 | 20.88 | 60.2 | 28.13 | 18.46 | 37.75 |
Pretax Income | -487.92 | -296.45 | -228.77 | -11.43 | 286.07 | 303.78 |
Income Tax Expense | -41.44 | -69.85 | -63.65 | -71.11 | -2.9 | 11.04 |
Earnings From Continuing Operations | -446.48 | -226.6 | -165.12 | 59.68 | 288.96 | 292.74 |
Minority Interest in Earnings | 169.8 | 61.98 | - | - | - | - |
Net Income | -276.68 | -164.62 | -165.12 | 59.68 | 288.96 | 292.74 |
Net Income to Common | -276.68 | -164.62 | -165.12 | 59.68 | 288.96 | 292.74 |
Net Income Growth | - | - | - | -79.35% | -1.29% | 40.99% |
Shares Outstanding (Basic) | 523 | 523 | 472 | 459 | 452 | 450 |
Shares Outstanding (Diluted) | 523 | 523 | 472 | 459 | 459 | 457 |
Shares Change | 4.06% | 10.78% | 2.76% | 0.09% | 0.28% | 1.34% |
EPS (Basic) | -0.53 | -0.31 | -0.35 | 0.13 | 0.64 | 0.65 |
EPS (Diluted) | -0.53 | -0.31 | -0.35 | 0.13 | 0.63 | 0.64 |
EPS Growth | - | - | - | -79.36% | -1.56% | 39.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -549.68 | -126.14 | -147.98 | 177.27 | -420.82 | 33.72 |
Free Cash Flow Per Share | -1.05 | -0.24 | -0.31 | 0.39 | -0.92 | 0.07 |
Dividend Per Share | - | - | 0.060 | 0.120 | 0.120 | 0.127 |
Dividend Growth | - | - | -50.00% | 0% | -5.29% | 46.14% |
Gross Margin | 46.30% | 41.73% | 32.17% | 54.20% | 64.48% | 59.85% |
Operating Margin | -68.88% | -47.51% | -62.66% | -8.50% | 22.27% | 22.84% |
Profit Margin | -35.56% | -22.86% | -35.41% | 8.37% | 25.04% | 26.78% |
Free Cash Flow Margin | -70.66% | -17.52% | -31.73% | 24.85% | -36.47% | 3.08% |
EBITDA | -482.85 | -280.14 | -218.4 | 7.39 | 312.06 | 291.49 |
EBITDA Margin | -62.06% | -38.91% | -46.83% | 1.04% | 27.04% | 26.66% |
D&A For EBITDA | 53.04 | 61.94 | 73.81 | 68.02 | 55.03 | 41.83 |
EBIT | -535.89 | -342.08 | -292.21 | -60.63 | 257.03 | 249.66 |
EBIT Margin | -68.88% | -47.51% | -62.66% | -8.50% | 22.27% | 22.84% |
Effective Tax Rate | - | - | - | - | - | 3.63% |
Revenue as Reported | 777.98 | 720.06 | 466.34 | 713.25 | 1,154 | 1,093 |
Advertising Expenses | - | 0.14 | 0.16 | 2.3 | 0.76 | 0.65 |