Synthesis Electronic Technology Co.,Ltd. (SHE:300479)
China · Delayed Price · Currency is CNY 14.45
-0.83 (-5.43%)
Oct 27, 2026, 3:04 PM CST
SHE:300479 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 984.34 | 898.79 | 910.6 | 413.12 | 379.63 | 363.99 |
Other Revenue | 1.15 | 1.15 | 0.92 | 1.48 | - | 2.15 |
| 985.49 | 899.93 | 911.52 | 414.59 | 379.63 | 366.14 | |
Revenue Growth | -4.65% | -1.27% | 119.86% | 9.21% | 3.68% | -2.52% |
Cost of Revenue | 684.67 | 648.71 | 690.66 | 282 | 258.65 | 257.43 |
Gross Profit | 300.82 | 251.23 | 220.86 | 132.59 | 120.97 | 108.71 |
Selling, General & Admin | 147.24 | 140.65 | 129.6 | 120.66 | 109.59 | 118.62 |
Research & Development | 92.92 | 85.63 | 83.26 | 85.15 | 65.55 | 59.57 |
Other Operating Expenses | 7.37 | 3.01 | 0.33 | -1.38 | -2.54 | -2.33 |
Operating Expenses | 255.03 | 243.62 | 223.98 | 217.65 | 178.64 | 191.14 |
Operating Income | 45.79 | 7.61 | -3.12 | -85.06 | -57.67 | -82.43 |
Interest Expense | -0.84 | -2.59 | -2.91 | -2.88 | -3.01 | -5.38 |
Interest & Investment Income | 0.06 | 0.3 | 2.39 | 3.34 | 1.85 | 0.64 |
Earnings From Equity Investments | - | - | - | - | -0 | 0.05 |
Other Non Operating Income (Expenses) | -7.2 | -0.37 | -0.08 | -1.84 | -0.18 | -0.96 |
EBT Excluding Unusual Items | 37.81 | 4.95 | -3.71 | -86.44 | -59.02 | -88.08 |
Impairment of Goodwill | - | - | - | - | -69.26 | -101.92 |
Gain (Loss) on Sale of Investments | -0.31 | - | - | -0.63 | - | - |
Gain (Loss) on Sale of Assets | 0.07 | -0.07 | -0.06 | 0.06 | 0.36 | 0.05 |
Asset Writedown | 3.25 | -0.01 | -0.01 | -0.16 | -0 | -0.03 |
Legal Settlements | -0.36 | -0.36 | - | - | - | - |
Other Unusual Items | 10.13 | 6.54 | 8.79 | 10.99 | 7.63 | 9.71 |
Pretax Income | 50.59 | 11.04 | 5 | -76.19 | -120.29 | -180.26 |
Income Tax Expense | -3.63 | -1.72 | -5.14 | -1.8 | -1.67 | -3.81 |
Earnings From Continuing Operations | 54.22 | 12.76 | 10.14 | -74.39 | -118.62 | -176.46 |
Minority Interest in Earnings | 5.18 | 4.03 | 6.16 | 5.06 | 2.79 | 11.56 |
Net Income | 59.4 | 16.79 | 16.3 | -69.33 | -115.83 | -164.89 |
Net Income to Common | 59.4 | 16.79 | 16.3 | -69.33 | -115.83 | -164.89 |
Net Income Growth | 155.15% | 2.99% | - | - | - | - |
Shares Outstanding (Basic) | 187 | 187 | 204 | 198 | 197 | 174 |
Shares Outstanding (Diluted) | 187 | 187 | 204 | 198 | 197 | 174 |
Shares Change | -8.46% | -8.45% | 2.87% | 0.53% | 13.14% | 2.74% |
EPS (Basic) | 0.32 | 0.09 | 0.08 | -0.35 | -0.59 | -0.95 |
EPS (Diluted) | 0.32 | 0.09 | 0.08 | -0.35 | -0.59 | -0.95 |
EPS Growth | 178.73% | 12.50% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 13.12 | 122.79 | -43.35 | 187.72 | -18.27 | 31.3 |
Free Cash Flow Per Share | 0.07 | 0.66 | -0.21 | 0.95 | -0.09 | 0.18 |
Gross Margin | 30.53% | 27.92% | 24.23% | 31.98% | 31.87% | 29.69% |
Operating Margin | 4.65% | 0.84% | -0.34% | -20.52% | -15.19% | -22.51% |
Profit Margin | 6.03% | 1.87% | 1.79% | -16.72% | -30.51% | -45.03% |
Free Cash Flow Margin | 1.33% | 13.64% | -4.76% | 45.28% | -4.81% | 8.55% |
EBITDA | 60.56 | 23.57 | 14.45 | -67.24 | -39.44 | -65.31 |
EBITDA Margin | 6.14% | 2.62% | 1.58% | -16.22% | -10.39% | -17.84% |
D&A For EBITDA | 14.77 | 15.97 | 17.57 | 17.82 | 18.23 | 17.12 |
EBIT | 45.79 | 7.61 | -3.12 | -85.06 | -57.67 | -82.43 |
EBIT Margin | 4.65% | 0.84% | -0.34% | -20.52% | -15.19% | -22.51% |
Revenue as Reported | 669.83 | 899.93 | 911.52 | 414.59 | 379.63 | 366.14 |