Sino Prima Gas Technology Co., Ltd. (SHE:300483)
China · Delayed Price · Currency is CNY 15.62
-0.94 (-5.68%)
Feb 2, 2026, 3:04 PM CST
Sino Prima Gas Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,542 | 1,545 | 1,344 | 2,040 | 1,816 | 1,520 |
Other Revenue | 1.43 | 1.43 | 9.94 | 4.93 | 7.5 | 6.02 |
| 2,543 | 1,546 | 1,354 | 2,045 | 1,824 | 1,526 | |
Revenue Growth (YoY) | 85.66% | 14.19% | -33.80% | 12.15% | 19.54% | -0.33% |
Cost of Revenue | 2,309 | 1,475 | 1,184 | 1,638 | 1,358 | 979.89 |
Gross Profit | 234.8 | 71 | 169.91 | 407.58 | 465.8 | 545.65 |
Selling, General & Admin | 89.83 | 82.45 | 132.05 | 135.27 | 131.87 | 132.77 |
Research & Development | 1.44 | 2.27 | 8.62 | 11.34 | 8.55 | 14.54 |
Other Operating Expenses | 81.32 | 58.22 | 30.6 | 43.16 | 20.79 | -27.77 |
Operating Expenses | 173.15 | 149.97 | 171.71 | 188.58 | 160.09 | 117.36 |
Operating Income | 61.64 | -78.97 | -1.8 | 219 | 305.71 | 428.29 |
Interest Expense | -123.63 | -122.71 | -89.31 | -112.9 | -116.25 | -56.57 |
Interest & Investment Income | 15.89 | 14.41 | 37.63 | 6.77 | 3.05 | 3.15 |
Currency Exchange Gain (Loss) | - | - | 0.36 | 8.45 | -2.73 | -6.06 |
Other Non Operating Income (Expenses) | 4.35 | -0.47 | -2.66 | -1.03 | -1.21 | -0.91 |
EBT Excluding Unusual Items | -41.75 | -187.74 | -55.79 | 120.29 | 188.58 | 367.91 |
Impairment of Goodwill | -179.61 | -179.61 | -216.57 | - | - | - |
Gain (Loss) on Sale of Investments | 10.7 | 12.39 | 0.68 | -0.44 | -1.4 | 0.59 |
Gain (Loss) on Sale of Assets | 0.13 | 0.15 | 0.82 | -0.18 | -0.15 | -0.23 |
Asset Writedown | -687.91 | -687.91 | -0.01 | -4.33 | -0.05 | -17.84 |
Other Unusual Items | -1.55 | -1.05 | 13.38 | 10.69 | 5.82 | 2.64 |
Pretax Income | -899.97 | -1,044 | -257.49 | 126.02 | 192.79 | 353.07 |
Income Tax Expense | -86.71 | -110.69 | -4.27 | 47.66 | 54.22 | 64.95 |
Earnings From Continuing Operations | -813.26 | -933.07 | -253.21 | 78.37 | 138.57 | 288.12 |
Minority Interest in Earnings | 179.08 | 222.12 | 7.2 | -37.22 | -74.15 | -180.36 |
Net Income | -634.18 | -710.95 | -246.01 | 41.14 | 64.41 | 107.76 |
Net Income to Common | -634.18 | -710.95 | -246.01 | 41.14 | 64.41 | 107.76 |
Net Income Growth | - | - | - | -36.13% | -40.22% | 46.11% |
Shares Outstanding (Basic) | 266 | 265 | 269 | 269 | 269 | 230 |
Shares Outstanding (Diluted) | 266 | 265 | 269 | 269 | 269 | 230 |
Shares Change (YoY) | -0.67% | -1.48% | -0.13% | 0.14% | 16.88% | 25.14% |
EPS (Basic) | -2.39 | -2.69 | -0.92 | 0.15 | 0.24 | 0.47 |
EPS (Diluted) | -2.39 | -2.69 | -0.92 | 0.15 | 0.24 | 0.47 |
EPS Growth | - | - | - | -36.21% | -48.86% | 16.75% |
Free Cash Flow | 209.13 | -156.59 | 119.54 | 223.47 | 307.9 | -175.15 |
Free Cash Flow Per Share | 0.79 | -0.59 | 0.45 | 0.83 | 1.15 | -0.76 |
Gross Margin | 9.23% | 4.59% | 12.55% | 19.93% | 25.54% | 35.77% |
Operating Margin | 2.42% | -5.11% | -0.13% | 10.71% | 16.77% | 28.07% |
Profit Margin | -24.93% | -45.99% | -18.17% | 2.01% | 3.53% | 7.06% |
Free Cash Flow Margin | 8.22% | -10.13% | 8.83% | 10.93% | 16.89% | -11.48% |
EBITDA | 727.81 | 471.67 | 394.8 | 673.71 | 801.48 | 878.67 |
EBITDA Margin | 28.62% | 30.51% | 29.16% | 32.94% | 43.95% | 57.60% |
D&A For EBITDA | 666.17 | 550.64 | 396.6 | 454.72 | 495.77 | 450.38 |
EBIT | 61.64 | -78.97 | -1.8 | 219 | 305.71 | 428.29 |
EBIT Margin | 2.42% | -5.11% | -0.13% | 10.71% | 16.77% | 28.07% |
Effective Tax Rate | - | - | - | 37.82% | 28.13% | 18.40% |
Revenue as Reported | 2,543 | 1,546 | 1,354 | 2,045 | 1,824 | 1,526 |
Advertising Expenses | - | - | 0.61 | 1.91 | 1.58 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.