Sino Prima Gas Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	7,496	4,030	2,603	3,141	3,429	4,640
Market Cap Growth	244.25%	54.79%	-17.10%	-8.42%	-26.10%	-19.17%
Enterprise Value	9,341	6,419	5,733	5,760	6,330	7,314
Last Close Price	19.84	14.18	9.84	11.87	12.77	17.28
PE Ratio	33.86	23.80	-	-	83.35	72.04
PS Ratio	2.66	1.43	1.68	2.32	1.68	2.55
PB Ratio	1.86	1.00	0.76	0.74	0.76	1.04
P/TBV Ratio	11.30	6.08	21.77	17.16	19.15	42.55
P/FCF Ratio	13.23	7.12	-	26.27	15.35	15.07
P/OCF Ratio	4.24	2.28	5.21	7.90	5.24	5.53
EV/Sales Ratio	3.32	2.28	3.71	4.26	3.10	4.01
EV/EBITDA Ratio	6.72	4.71	12.15	14.59	9.40	9.13
EV/EBIT Ratio	18.93	13.15	-	-	28.91	23.92
EV/FCF Ratio	16.49	11.33	-	48.19	28.33	23.75
Debt / Equity Ratio	0.44	0.44	0.83	0.59	0.46	0.53
Debt / EBITDA Ratio	1.31	1.31	5.84	6.19	3.08	2.93
Debt / FCF Ratio	3.15	3.15	-	20.75	9.36	7.67
Net Debt / Equity Ratio	0.07	0.07	0.36	0.21	0.19	0.22
Net Debt / EBITDA Ratio	0.20	0.20	2.60	2.23	1.29	1.21
Net Debt / FCF Ratio	0.49	0.49	-7.84	7.35	3.90	3.16
Asset Turnover	0.33	0.33	0.19	0.17	0.26	0.24
Inventory Turnover	131.49	131.49	108.20	44.21	37.89	28.87
Quick Ratio	0.59	0.59	0.89	1.65	1.19	1.06
Current Ratio	0.63	0.63	0.95	1.70	1.27	1.13
Return on Equity (ROE)	8.12%	8.12%	-24.33%	-5.79%	1.75%	3.16%
Return on Assets (ROA)	3.60%	3.60%	-0.61%	-0.01%	1.72%	2.49%
Return on Invested Capital (ROIC)	8.91%	8.70%	-1.62%	-0.03%	2.52%	4.04%
Return on Capital Employed (ROCE)	8.20%	8.20%	-1.30%	0.00%	3.30%	4.60%
Earnings Yield	2.26%	4.20%	-27.31%	-7.83%	1.20%	1.39%
FCF Yield	7.56%	14.05%	-6.02%	3.81%	6.52%	6.64%
Payout Ratio	64.63%	64.63%	-	-	201.30%	157.81%
Buyback Yield / Dilution	-8.67%	-9.20%	1.48%	0.13%	-0.14%	-16.88%
Total Shareholder Return	-8.67%	-9.20%	1.48%	0.13%	-0.14%	-16.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.