Sunresin New Materials Co.,Ltd (SHE:300487)
China flag China · Delayed Price · Currency is CNY
65.25
+0.63 (0.97%)
Nov 5, 2026, 3:04 PM CST

SHE:300487 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,0292,7862,5542,4891,9201,195
Revenue Growth
16.69%9.08%2.62%29.62%60.69%29.51%
Gross Profit
1,5591,4301,2631,208844.69532.55
Operating Income
1,1031,018842.06814.32506.39331.86
Net Income
891.99897.11787.24717.03537.7310.86
Earnings Per Share
1.751.771.551.411.070.63
EPS Growth
6.06%14.19%9.93%31.78%69.55%46.39%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Adsorption Separation
2,7492,5192,4461,9201,195
Others
36.8535.0542.87--
Total
2,7862,5542,4891,9201,195

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,9092,6542,4242,3391,493804.28
Total Debt
525.99506.94470.66499.7167.14159.13
Net Cash (Debt)
2,3832,1471,9531,8391,425645.15
Net Cash Growth
12.92%9.95%6.20%29.02%120.94%61.54%
Net Cash Per Share
4.684.243.853.622.841.31

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
929.73785.49731.85669.32723.75350.3
Capital Expenditures
-123.9-115.49-178.89-159.84-80.66-139.68
Free Cash Flow
805.83670552.96509.48643.09210.62
Free Cash Flow Growth
7.81%21.17%8.54%-20.78%205.33%1.65%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
51.47%51.34%49.46%48.56%43.99%44.57%
Operating Margin
36.40%36.55%32.97%32.72%26.37%27.77%
Pretax Margin
33.27%37.64%35.52%32.84%31.86%29.04%
Profit Margin
29.45%32.20%30.82%28.81%28.00%26.02%
FCF Margin
26.61%24.05%21.65%20.47%33.49%17.63%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2360.3530.7190.5680.4280.191
Dividend Per Share Growth
-62.69%-50.90%26.58%32.71%123.97%114.96%
Dividend Yield
0.36%0.57%1.50%1.07%0.93%0.44%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
37.2934.9130.8237.3443.0669.54
Forward PE
26.2527.5722.7027.6636.4656.23
P/FCF Ratio
41.7446.7443.8752.5536.01102.63
PS Ratio
11.1111.249.5010.7612.0618.09