Sunresin New Materials Co.,Ltd (SHE:300487)
China flag China · Delayed Price · Currency is CNY
61.60
-1.89 (-2.98%)
Jul 24, 2026, 3:04 PM CST

SHE:300487 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,8162,7862,5542,4891,9201,195
Revenue Growth
12.65%9.08%2.62%29.62%60.69%29.51%
Gross Profit
1,4741,4301,2631,208844.69532.55
Operating Income
1,0631,018842.06814.32506.39331.86
Net Income
885.89897.11787.24717.03537.7310.86
Earnings Per Share
1.751.771.551.411.070.63
EPS Growth
9.47%14.19%9.93%31.78%69.55%46.39%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Adsorption Separation
2,7492,5192,4461,9201,195
Others
36.8535.0542.87--
Total
2,7862,5542,4891,9201,195

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,8192,6542,4242,3391,493804.28
Total Debt
516.88506.94470.66499.7167.14159.13
Net Cash (Debt)
2,3022,1471,9531,8391,425645.15
Net Cash Growth
13.09%9.95%6.20%29.02%120.94%61.54%
Net Cash Per Share
4.554.243.853.622.841.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
839.1785.49731.85669.32723.75350.3
Capital Expenditures
-107.7-115.49-178.89-159.84-80.66-139.68
Free Cash Flow
731.4670552.96509.48643.09210.62
Free Cash Flow Growth
9.34%21.17%8.54%-20.78%205.33%1.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
52.34%51.34%49.46%48.56%43.99%44.57%
Operating Margin
37.73%36.55%32.97%32.72%26.37%27.77%
Pretax Margin
36.60%37.64%35.52%32.84%31.86%29.04%
Profit Margin
31.46%32.20%30.82%28.81%28.00%26.02%
FCF Margin
25.97%24.05%21.65%20.47%33.49%17.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3530.3530.7190.5680.4280.191
Dividend Per Share Growth
-50.90%-50.90%26.58%32.71%123.97%114.96%
Dividend Yield
0.57%0.57%1.53%1.11%0.96%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
35.1934.9130.8237.3443.0669.54
Forward PE
26.4727.5722.7027.6636.4656.23
P/FCF Ratio
42.8346.7443.8752.5536.01102.63
PS Ratio
11.1311.249.5010.7612.0618.09