Sunresin New Materials Co.,Ltd (SHE:300487)

SHE:300487 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	2,397	2,262	2,249	1,345	764.24	604.9
Short-Term Investments	-	70.05	-	-	-	-
Trading Asset Securities	120.58	91.38	89.43	147.13	40.04	1.63
Cash & Short-Term Investments	2,517	2,424	2,339	1,493	804.28	606.53
Cash Growth	8.33%	3.64%	56.70%	85.58%	32.60%	51.35%
Accounts Receivable	876.34	837.46	729.11	646.6	580.52	400.32
Other Receivables	10.58	23.9	10.66	10.11	10.18	13.56
Receivables	886.92	861.35	739.77	656.71	590.7	413.88
Inventory	1,196	1,155	1,100	962.72	472.53	332.38
Prepaid Expenses	-	0.3	-	0.38	0.41	0.46
Other Current Assets	93.11	59.71	52.71	78.06	47.31	29.51
Total Current Assets	4,693	4,500	4,231	3,190	1,915	1,383
Property, Plant & Equipment	1,069	1,065	919.96	847.73	719.88	716
Long-Term Investments	194.13	189.61	185.81	223.36	7.53	6.99
Goodwill	26.05	26.05	26.05	26.05	26.05	26.05
Other Intangible Assets	211.68	213.33	215.98	196.46	202.6	167.17
Long-Term Accounts Receivable	-	-	12.47	17.05	-	-
Long-Term Deferred Tax Assets	42.25	41.8	53.87	43.43	25.13	26.3
Long-Term Deferred Charges	-	-	-	-	-	0.03
Other Long-Term Assets	40.09	49.25	49.57	26.64	208.11	227.77
Total Assets	6,276	6,085	5,695	4,571	3,105	2,553
Accounts Payable	426.06	442.94	545.66	506.68	262.31	291.6
Accrued Expenses	2.73	38.7	45.39	57.39	22.84	40.89
Short-Term Debt	40.04	37.35	108.83	63.21	33.32	70.96
Current Portion of Long-Term Debt	1.79	0.51	-	-	22.73	18.24
Current Portion of Leases	-	1.09	0.61	0.5	0.59	-
Current Income Taxes Payable	144.75	109.09	109.78	87.75	32.04	29.67
Current Unearned Revenue	855.07	865.12	838.85	936.91	393.1	158.96
Other Current Liabilities	86.85	87.64	64.25	56.22	50.27	84.22
Total Current Liabilities	1,557	1,582	1,713	1,709	817.2	694.54
Long-Term Debt	438.33	429.24	386.98	-	98.89	117.95
Long-Term Leases	1.91	2.46	3.29	3.43	3.6	-
Long-Term Unearned Revenue	86.63	85.31	65.63	67.09	71.72	58.75
Long-Term Deferred Tax Liabilities	22.4	22.99	30.56	25.23	13.92	8.96
Other Long-Term Liabilities	36.67	35.88	39.38	30.14	-	-
Total Liabilities	2,143	2,158	2,239	1,835	1,005	880.2
Common Stock	507.67	507.34	505.01	335.1	219.79	214.57
Additional Paid-In Capital	814.75	807.49	765.55	840.68	753.67	614.59
Retained Earnings	2,683	2,490	2,049	1,547	1,104	837.21
Treasury Stock	-28.4	-28.4	-22.82	-	-11.72	-34.04
Comprehensive Income & Other	141.62	138.59	140.14	-0.77	16.32	18.1
Total Common Equity	4,118	3,915	3,437	2,722	2,082	1,650
Minority Interest	14.57	12.18	18.73	14.25	17.03	22.44
Shareholders' Equity	4,133	3,927	3,456	2,737	2,099	1,673
Total Liabilities & Equity	6,276	6,085	5,695	4,571	3,105	2,553
Total Debt	482.07	470.66	499.71	67.14	159.13	207.15
Net Cash (Debt)	2,035	1,953	1,839	1,425	645.15	399.38
Net Cash Growth	11.21%	6.20%	29.02%	120.94%	61.54%	1146.83%
Net Cash Per Share	4.01	3.85	3.62	2.84	1.31	0.85
Filing Date Shares Outstanding	507.12	506.79	504.57	502.65	494.52	482.78
Total Common Shares Outstanding	507.12	506.79	504.57	502.65	494.52	482.78
Working Capital	3,136	2,918	2,518	1,482	1,098	688.22
Book Value Per Share	8.12	7.72	6.81	5.42	4.21	3.42
Tangible Book Value	3,881	3,675	3,195	2,500	1,854	1,457
Tangible Book Value Per Share	7.65	7.25	6.33	4.97	3.75	3.02
Buildings	-	687.41	650.78	626.8	533.52	521.73
Machinery	-	608.88	536.51	504.11	392.35	348.12
Construction In Progress	-	376.15	218.67	92.31	74	42.61

Source: S&P Global Market Intelligence. Standard template. Financial Sources.