SHE:300489 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	29,780	6,994	7,528	2,786	2,464	3,331
Market Cap Growth	313.67%	-7.10%	170.16%	13.10%	-26.03%	-26.58%
Enterprise Value	32,344	9,432	9,839	4,590	4,144	4,298
Last Close Price	214.00	50.80	54.68	20.24	18.10	24.47
PE Ratio	-	-	614.17	-	-	788.31
Forward PE	-	53.38	53.38	53.38	53.38	53.38
PS Ratio	13.68	3.36	5.18	2.76	2.63	4.60
PB Ratio	28.23	7.37	8.29	43.20	8.25	8.39
P/TBV Ratio	46.25	12.63	13.65	283.81	10.13	9.45
P/OCF Ratio	1012.52	241.36	-	67.72	-	-
EV/Sales Ratio	14.86	4.54	6.76	4.54	4.43	5.94
EV/EBITDA Ratio	119.94	36.30	44.66	-	1297.73	54.97
EV/EBIT Ratio	260.40	77.96	100.55	-	-	85.53
Debt / Equity Ratio	2.36	2.35	2.38	29.52	6.18	3.40
Debt / EBITDA Ratio	9.24	8.49	9.64	-	382.18	17.14
Net Debt / Equity Ratio	2.11	2.21	2.31	27.60	5.75	2.97
Net Debt / EBITDA Ratio	8.35	8.08	9.52	-19.35	537.67	15.09
Net Debt / FCF Ratio	-11.37	-19.83	-6.31	-9.90	-3.91	-1.11
Asset Turnover	0.48	0.49	0.39	0.32	0.34	0.31
Inventory Turnover	1.25	1.25	1.12	1.38	1.64	2.22
Quick Ratio	0.22	0.20	0.15	0.20	0.34	0.62
Current Ratio	0.84	0.75	0.93	0.61	0.95	1.28
Return on Equity (ROE)	-1.24%	-1.88%	6.56%	-132.79%	-32.76%	1.09%
Return on Assets (ROA)	1.73%	1.79%	1.65%	-4.10%	-1.42%	1.35%
Return on Invested Capital (ROIC)	-459.77%	-22.89%	2.98%	-10.66%	-3.44%	1.89%
Return on Capital Employed (ROCE)	5.90%	6.30%	4.20%	-13.90%	-3.40%	2.90%
Earnings Yield	-0.09%	-0.47%	0.16%	-8.65%	-4.63%	0.13%
FCF Yield	-0.66%	-1.51%	-4.42%	-6.45%	-17.81%	-31.80%
Payout Ratio	-	-	408.28%	-	-	470.06%
Buyback Yield / Dilution	-0.01%	0.01%	-0.60%	-0.56%	0.13%	-0.12%
Total Shareholder Return	-0.01%	0.01%	-0.60%	-0.56%	0.13%	-0.12%