Thunder Software Technology Co.,Ltd. (SHE:300496)
China flag China · Delayed Price · Currency is CNY
53.87
-2.39 (-4.25%)
Oct 30, 2026, 3:04 PM CST

SHE:300496 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
9,5997,7785,3855,2425,4454,127
Revenue Growth
40.37%44.45%2.72%-3.73%31.95%57.04%
Gross Profit
2,7242,4551,8431,9372,2251,682
Operating Income
561.68362.81102.16204.83624.71565.15
Net Income
556.59450.14407.46466.19768.77647.27
Earnings Per Share
1.200.970.881.021.761.50
EPS Growth
14.76%10.17%-12.99%-42.19%16.92%40.80%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Software Development
2,4601,9491,8422,0451,505
Technical Services
2,5362,2421,8261,7741,355
Software License
190.86118.19153.93165.71127.85
Merchandising and Others
2,5901,0751,4211,4611,139
Total
7,7785,3855,2425,4454,127

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,5223,0483,3914,6274,6672,117
Total Debt
306.98126.2133.62134.09147.49848.02
Net Cash (Debt)
3,2152,9223,2574,4934,5201,269
Net Cash Growth
24.32%-10.29%-27.50%-0.60%256.26%-28.29%
Net Cash Per Share
6.956.327.069.7910.332.94

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
263.02679.7753.07754.72496.9139.09
Capital Expenditures
-1,389-1,341-1,045-445.75-515.52-461.96
Free Cash Flow
-1,126-661.63-291.57308.97-18.62-322.87
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
28.38%31.56%34.23%36.95%40.85%40.75%
Operating Margin
5.85%4.67%1.90%3.91%11.47%13.69%
Pretax Margin
7.11%6.82%8.18%8.08%14.04%15.56%
Profit Margin
5.80%5.79%7.57%8.89%14.12%15.68%
FCF Margin
-11.73%-8.51%-5.42%5.89%-0.34%-7.82%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1850.1850.1830.2490.3370.305
Dividend Per Share Growth
1.09%1.09%-26.51%-26.11%10.49%38.64%
Dividend Yield
0.34%0.27%0.31%0.31%0.34%0.22%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
44.7468.9567.2478.9859.6890.90
Forward PE
32.3548.5655.8643.1840.7562.07
P/FCF Ratio
---119.17--
PS Ratio
2.593.995.097.028.4314.26