Thunder Software Technology Co.,Ltd. (SHE:300496)
China flag China · Delayed Price · Currency is CNY
61.15
-0.15 (-0.24%)
Aug 12, 2026, 3:04 PM CST

SHE:300496 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
8,0587,7785,3855,2425,4454,127
Revenue Growth
41.98%44.45%2.72%-3.73%31.95%57.04%
Gross Profit
2,4942,4551,8431,9372,2251,682
Operating Income
398.09362.81102.16204.83624.71565.15
Net Income
459.95450.14407.46466.19768.77647.27
Earnings Per Share
0.990.970.881.021.761.50
EPS Growth
12.26%10.17%-12.99%-42.19%16.92%40.80%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Software Development
2,4601,9491,8422,0451,505
Technical Services
2,5362,2421,8261,7741,355
Software License
190.86118.19153.93165.71127.85
Merchandising and Others
2,5901,0751,4211,4611,139
Total
7,7785,3855,2425,4454,127

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,4803,0483,3914,6274,6672,117
Total Debt
134.25126.2133.62134.09147.49848.02
Net Cash (Debt)
2,3462,9223,2574,4934,5201,269
Net Cash Growth
-18.70%-10.29%-27.50%-0.60%256.26%-28.29%
Net Cash Per Share
5.076.327.069.7910.332.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
869.12679.7753.07754.72496.9139.09
Capital Expenditures
-1,313-1,341-1,045-445.75-515.52-461.96
Free Cash Flow
-443.55-661.63-291.57308.97-18.62-322.87
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
30.95%31.56%34.23%36.95%40.85%40.75%
Operating Margin
4.94%4.67%1.90%3.91%11.47%13.69%
Pretax Margin
6.73%6.82%8.18%8.08%14.04%15.56%
Profit Margin
5.71%5.79%7.57%8.89%14.12%15.68%
FCF Margin
-5.50%-8.51%-5.42%5.89%-0.34%-7.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1850.1850.1830.2490.3370.305
Dividend Per Share Growth
1.09%1.09%-26.51%-26.11%10.49%38.64%
Dividend Yield
0.30%0.27%0.31%0.32%0.34%0.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
61.6268.9567.2478.9859.6890.90
Forward PE
41.6448.5655.8643.1840.7562.07
P/FCF Ratio
---119.17--
PS Ratio
3.513.995.097.028.4314.26