Thunder Software Technology Co.,Ltd. (SHE:300496)
China flag China · Delayed Price · Currency is CNY
59.44
-0.05 (-0.08%)
Sep 1, 2026, 3:04 PM CST

SHE:300496 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
8,7837,7785,3855,2425,4454,127
Revenue Growth
39.78%44.45%2.72%-3.73%31.95%57.04%
Gross Profit
2,6132,4551,8431,9372,2251,682
Operating Income
493.11362.81102.16204.83624.71565.15
Net Income
537.26450.14407.46466.19768.77647.27
Earnings Per Share
1.160.970.881.021.761.50
EPS Growth
16.26%10.17%-12.99%-42.19%16.92%40.80%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Software Development
2,4601,9491,8422,0451,505
Technical Services
2,5362,2421,8261,7741,355
Software License
190.86118.19153.93165.71127.85
Merchandising and Others
2,5901,0751,4211,4611,139
Total
7,7785,3855,2425,4454,127

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,5283,0483,3914,6274,6672,117
Total Debt
221.56126.2133.62134.09147.49848.02
Net Cash (Debt)
3,3072,9223,2574,4934,5201,269
Net Cash Growth
17.32%-10.29%-27.50%-0.60%256.26%-28.29%
Net Cash Per Share
7.156.327.069.7910.332.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
349.29679.7753.07754.72496.9139.09
Capital Expenditures
-1,209-1,341-1,045-445.75-515.52-461.96
Free Cash Flow
-860.13-661.63-291.57308.97-18.62-322.87
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
29.74%31.56%34.23%36.95%40.85%40.75%
Operating Margin
5.61%4.67%1.90%3.91%11.47%13.69%
Pretax Margin
7.37%6.82%8.18%8.08%14.04%15.56%
Profit Margin
6.12%5.79%7.57%8.89%14.12%15.68%
FCF Margin
-9.79%-8.51%-5.42%5.89%-0.34%-7.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1850.1850.1830.2490.3370.305
Dividend Per Share Growth
1.09%1.09%-26.51%-26.11%10.49%38.64%
Dividend Yield
0.30%0.27%0.31%0.32%0.34%0.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
51.1368.9567.2478.9859.6890.90
Forward PE
37.1348.5655.8643.1840.7562.07
P/FCF Ratio
---119.17--
PS Ratio
3.123.995.097.028.4314.26