Wens Foodstuff Group Co., Ltd. (SHE:300498)
China · Delayed Price · Currency is CNY 15.82
-0.13 (-0.82%)
At close: Feb 6, 2026
Wens Foodstuff Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 104,748 | 104,773 | 89,817 | 83,492 | 64,877 | 74,856 |
Other Revenue | 89.57 | 89.57 | 85.11 | 216.5 | 76.85 | 67.44 |
| 104,837 | 104,863 | 89,902 | 83,708 | 64,954 | 74,924 | |
Revenue Growth (YoY) | 3.77% | 16.64% | 7.40% | 28.87% | -13.31% | 2.47% |
Cost of Revenue | 89,594 | 86,847 | 89,312 | 70,840 | 70,549 | 60,416 |
Gross Profit | 15,243 | 18,016 | 590.61 | 12,869 | -5,594 | 14,508 |
Selling, General & Admin | 5,019 | 5,885 | 5,209 | 5,096 | 5,473 | 6,483 |
Research & Development | 765.17 | 663.38 | 582.91 | 523.92 | 595.88 | 669.75 |
Other Operating Expenses | 98.17 | 107.95 | -83.25 | 131.54 | 108.79 | -122.71 |
Operating Expenses | 5,912 | 6,674 | 5,722 | 5,769 | 6,185 | 7,032 |
Operating Income | 9,331 | 11,341 | -5,131 | 7,099 | -11,779 | 7,476 |
Interest Expense | -863.1 | -1,122 | -1,316 | -1,652 | -1,374 | -411.39 |
Interest & Investment Income | 265.17 | 207.7 | 1,089 | 1,714 | 1,016 | 581.89 |
Currency Exchange Gain (Loss) | -32.84 | -32.84 | -33.73 | -311.06 | 89.84 | 70.65 |
Other Non Operating Income (Expenses) | -16.29 | -42.08 | -121.66 | -122.48 | -135.96 | -241.05 |
EBT Excluding Unusual Items | 8,684 | 10,352 | -5,514 | 6,728 | -12,182 | 7,476 |
Impairment of Goodwill | -19.93 | -19.93 | - | -45.1 | -190.22 | - |
Gain (Loss) on Sale of Investments | 182.81 | -327.63 | -511.57 | -773.79 | 953.52 | 1,324 |
Gain (Loss) on Sale of Assets | -18.69 | -34.59 | 33.72 | 149.72 | 133.36 | -23.51 |
Asset Writedown | -499.82 | -467.53 | -379.23 | -481.35 | -2,041 | -794.03 |
Legal Settlements | - | - | - | -27 | -44.46 | -44.46 |
Other Unusual Items | 69.73 | 69.73 | -0.01 | 264.67 | 227.1 | 33.97 |
Pretax Income | 8,398 | 9,572 | -6,371 | 5,815 | -13,144 | 7,972 |
Income Tax Expense | 41.09 | -38.74 | 18.18 | 173.64 | 403.63 | 487.58 |
Earnings From Continuing Operations | 8,357 | 9,611 | -6,389 | 5,641 | -13,548 | 7,484 |
Minority Interest in Earnings | -303.38 | -380.61 | -0.8 | -352.39 | 143.26 | -58.11 |
Net Income | 8,054 | 9,230 | -6,390 | 5,289 | -13,404 | 7,426 |
Net Income to Common | 8,054 | 9,230 | -6,390 | 5,289 | -13,404 | 7,426 |
Net Income Growth | 76.13% | - | - | - | - | -46.83% |
Shares Outstanding (Basic) | 6,626 | 6,629 | 6,583 | 6,445 | 6,352 | 6,319 |
Shares Outstanding (Diluted) | 6,785 | 6,889 | 6,583 | 6,558 | 6,352 | 6,322 |
Shares Change (YoY) | -1.51% | 4.66% | 0.37% | 3.25% | 0.47% | -0.00% |
EPS (Basic) | 1.22 | 1.39 | -0.97 | 0.82 | -2.11 | 1.18 |
EPS (Diluted) | 1.19 | 1.34 | -0.97 | 0.81 | -2.11 | 1.17 |
EPS Growth | 78.83% | - | - | - | - | -46.83% |
Free Cash Flow | 5,031 | 10,451 | -2,181 | 1,722 | -12,474 | -21,525 |
Free Cash Flow Per Share | 0.74 | 1.52 | -0.33 | 0.26 | -1.96 | -3.40 |
Dividend Per Share | 0.200 | 0.350 | 0.100 | 0.300 | - | 0.500 |
Dividend Growth | -20.00% | 250.00% | -66.67% | - | - | -53.84% |
Gross Margin | 14.54% | 17.18% | 0.66% | 15.37% | -8.61% | 19.36% |
Operating Margin | 8.90% | 10.81% | -5.71% | 8.48% | -18.13% | 9.98% |
Profit Margin | 7.68% | 8.80% | -7.11% | 6.32% | -20.64% | 9.91% |
Free Cash Flow Margin | 4.80% | 9.97% | -2.43% | 2.06% | -19.20% | -28.73% |
EBITDA | 14,090 | 16,115 | -338.85 | 11,874 | -6,771 | 10,492 |
EBITDA Margin | 13.44% | 15.37% | -0.38% | 14.19% | -10.42% | 14.00% |
D&A For EBITDA | 4,759 | 4,773 | 4,792 | 4,774 | 5,008 | 3,016 |
EBIT | 9,331 | 11,341 | -5,131 | 7,099 | -11,779 | 7,476 |
EBIT Margin | 8.90% | 10.81% | -5.71% | 8.48% | -18.13% | 9.98% |
Effective Tax Rate | 0.49% | - | - | 2.99% | - | 6.12% |
Revenue as Reported | 104,892 | 104,924 | 89,921 | 83,725 | 64,965 | 74,939 |
Advertising Expenses | - | 75.02 | 71.68 | 82.48 | 102.9 | 114.96 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.