Eoptolink Technology Inc., Ltd. (SHE:300502)
China · Delayed Price · Currency is CNY 409.10
+10.32 (2.59%)
Aug 27, 2026, 3:04 PM CST
Eoptolink Technology Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35,278 | 24,785 | 8,606 | 3,043 | 3,279 | 2,889 |
Other Revenue | 36.2 | 57 | 40.39 | 55.01 | 31.9 | 19.04 |
| 35,314 | 24,842 | 8,647 | 3,098 | 3,311 | 2,908 | |
Revenue Growth | 115.91% | 187.29% | 179.15% | -6.43% | 13.83% | 45.57% |
Cost of Revenue | 18,288 | 13,157 | 4,860 | 2,155 | 2,225 | 2,028 |
Gross Profit | 17,027 | 11,685 | 3,787 | 942.86 | 1,086 | 880.2 |
Selling, General & Admin | 409.85 | 390.3 | 266.54 | 113.78 | 137.03 | 69.58 |
Research & Development | 808.42 | 702.14 | 403.17 | 133.77 | 187.24 | 108.42 |
Other Operating Expenses | 110.05 | 74.91 | 71.86 | 16.81 | 7.39 | 7.8 |
Operating Expenses | 1,328 | 1,168 | 741.92 | 264.58 | 301.39 | 196.99 |
Operating Income | 15,698 | 10,518 | 3,045 | 678.28 | 784.42 | 683.21 |
Interest Expense | -0.65 | -1.19 | -1.38 | -1.55 | -0.12 | -0.08 |
Interest & Investment Income | 64.37 | 79.06 | 73.9 | 77.24 | 126.59 | 29.09 |
Currency Exchange Gain (Loss) | 51.23 | 244.11 | 109.75 | 36.11 | 103.85 | -16.46 |
Other Non Operating Income (Expenses) | -641.55 | -1.85 | -1.7 | -3.38 | -1.19 | -0.26 |
EBT Excluding Unusual Items | 15,172 | 10,838 | 3,226 | 786.7 | 1,014 | 695.49 |
Gain (Loss) on Sale of Investments | -7.05 | -8.81 | -7.11 | -14.75 | -3.53 | 41.43 |
Gain (Loss) on Sale of Assets | -0.01 | - | - | - | - | - |
Asset Writedown | -87.77 | -0.03 | - | -0.01 | -0.03 | -0.02 |
Other Unusual Items | 30.75 | 36.7 | 15.51 | 16.79 | 17.87 | 26.17 |
Pretax Income | 15,108 | 10,866 | 3,234 | 788.73 | 1,028 | 763.07 |
Income Tax Expense | 1,930 | 1,312 | 396.4 | 100.37 | 124.28 | 101.15 |
Earnings From Continuing Operations | 13,177 | 9,553 | 2,838 | 688.36 | 903.58 | 661.93 |
Minority Interest in Earnings | -58.5 | -21.35 | - | - | - | - |
Net Income | 13,119 | 9,532 | 2,838 | 688.36 | 903.58 | 661.93 |
Net Income to Common | 13,119 | 9,532 | 2,838 | 688.36 | 903.58 | 661.93 |
Net Income Growth | 121.79% | 235.89% | 312.26% | -23.82% | 36.51% | 34.60% |
Shares Outstanding (Basic) | 1,389 | 1,389 | 1,389 | 1,391 | 1,394 | 1,387 |
Shares Outstanding (Diluted) | 1,398 | 1,394 | 1,389 | 1,391 | 1,394 | 1,387 |
Shares Change | 0.69% | 0.38% | -0.13% | -0.25% | 0.57% | -0.33% |
EPS (Basic) | 9.44 | 6.86 | 2.04 | 0.49 | 0.65 | 0.48 |
EPS (Diluted) | 9.39 | 6.84 | 2.04 | 0.49 | 0.65 | 0.48 |
EPS Growth | 120.27% | 234.61% | 312.79% | -23.63% | 35.73% | 35.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,326 | 6,382 | -835.41 | 691.68 | 466.63 | -54.96 |
Free Cash Flow Per Share | 4.53 | 4.58 | -0.60 | 0.50 | 0.34 | -0.04 |
Dividend Per Share | 0.714 | 0.714 | 0.230 | 0.079 | 0.046 | 0.041 |
Dividend Growth | 211.11% | 211.11% | 190.26% | 72.33% | 11.41% | -41.64% |
Gross Margin | 48.21% | 47.04% | 43.80% | 30.44% | 32.80% | 30.26% |
Operating Margin | 44.45% | 42.34% | 35.22% | 21.90% | 23.69% | 23.49% |
Profit Margin | 37.15% | 38.37% | 32.82% | 22.22% | 27.29% | 22.76% |
Free Cash Flow Margin | 17.91% | 25.69% | -9.66% | 22.33% | 14.09% | -1.89% |
EBITDA | 16,187 | 10,883 | 3,235 | 807.78 | 881.41 | 755.45 |
EBITDA Margin | 45.84% | 43.81% | 37.42% | 26.08% | 26.62% | 25.97% |
D&A For EBITDA | 489.23 | 365.59 | 190.22 | 129.5 | 96.99 | 72.24 |
EBIT | 15,698 | 10,518 | 3,045 | 678.28 | 784.42 | 683.21 |
EBIT Margin | 44.45% | 42.34% | 35.22% | 21.90% | 23.69% | 23.49% |
Effective Tax Rate | 12.78% | 12.08% | 12.26% | 12.72% | 12.09% | 13.26% |
Revenue as Reported | 14,405 | 24,842 | 8,647 | 3,098 | 3,311 | 2,908 |
Advertising Expenses | - | 89.17 | 55.51 | 23.76 | 29.34 | 21.51 |