Guangzhou Haozhi Industrial Co.,Ltd. (SHE:300503)
China flag China · Delayed Price · Currency is CNY
63.46
+6.71 (11.82%)
Jul 31, 2026, 3:05 PM CST

SHE:300503 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,0581,5951,3071,000964.921,140
Revenue Growth
47.60%22.04%30.63%3.66%-15.38%30.41%
Gross Profit
815.8576.06428.48264.42335486.24
Operating Income
408.87195.04111.47-53.5143.06171.94
Net Income
288.21119.2582.9-193.9722.97139.57
Earnings Per Share
0.930.390.27-0.630.080.47
EPS Growth
211.01%44.44%---82.98%80.77%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Southern China
--533.69402.2376.29478.02
East China
--342.49215.08197.89238.84
Southwest Region
--57.5713.7523.8964.4
Northern China
--22.1619.4517.5411.01
Central China Region
--59.0717.1350.5475.79
Northeast China Region
--1.091.471.754.78
Northwestern Region
--19.445.676.096.67
Overseas Region
323.79286.84271.19325.54290.92260.77
China
-1,286----
Inter-segment Elimination
--3.08----
Total
2,0201,5701,3071,000964.921,140

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
287.32137.6177.6484.65171.13263.84
Total Debt
1,3041,082857.4769.12777.03688.95
Net Cash (Debt)
-1,017-944.05-779.76-684.47-605.91-425.11
Net Cash Growth
------
Net Cash Per Share
-3.28-3.09-2.54-2.22-2.11-1.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
153.54125.93134.96141.41121.29184.06
Capital Expenditures
-322.76-222.77-111.45-129.65-226.38-241.86
Free Cash Flow
-169.22-96.8523.5211.76-105.08-57.8
Free Cash Flow Growth
--99.97%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
39.64%36.12%32.79%26.43%34.72%42.64%
Operating Margin
19.87%12.23%8.53%-5.35%4.46%15.08%
Pretax Margin
17.20%9.43%7.21%-21.13%2.19%14.66%
Profit Margin
14.01%7.48%6.34%-19.39%2.38%12.24%
FCF Margin
-8.22%-6.07%1.80%1.18%-10.89%-5.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.1000.053--0.073
Dividend Per Share Growth
0%88.68%---58.70%
Dividend Yield
0.16%0.16%0.28%--0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
68.20164.6969.85-108.8728.20
Forward PE
-20.1920.1920.1920.1920.19
P/FCF Ratio
--246.23483.28--
PS Ratio
9.5112.324.435.682.593.45