Shenzhen Minkave Technology Co., Ltd. (SHE:300506)
China · Delayed Price · Currency is CNY 5.18
-0.02 (-0.38%)
At close: Aug 24, 2026
SHE:300506 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 164.92 | 176.28 | 115.86 | 79.46 | 119.11 | 543.01 |
Other Revenue | 3.54 | 3.54 | 1.03 | 1.67 | 3.85 | 3.85 |
| 168.47 | 179.82 | 116.89 | 81.13 | 122.96 | 546.85 | |
Revenue Growth | 120.38% | 53.83% | 44.09% | -34.02% | -77.52% | 6.62% |
Cost of Revenue | 160.23 | 164.22 | 101.39 | 68.74 | 145.78 | 504.8 |
Gross Profit | 8.23 | 15.6 | 15.5 | 12.38 | -22.82 | 42.06 |
Selling, General & Admin | 68.7 | 69.42 | 73.29 | 82.62 | 120.72 | 167.8 |
Research & Development | 1.78 | 2.06 | 3.05 | 12.62 | 14.91 | 44.7 |
Other Operating Expenses | 6.9 | 2.09 | 1.69 | 1.58 | 2.43 | 3.99 |
Operating Expenses | 160.44 | 156.63 | 136.52 | 240.44 | 365.78 | 383.43 |
Operating Income | -152.21 | -141.03 | -121.02 | -228.06 | -388.61 | -341.37 |
Interest Expense | -23.48 | -23.48 | -31.57 | -26.3 | -29.29 | -44.44 |
Interest & Investment Income | 131.66 | 130.65 | 20.27 | 2.46 | 4.27 | 5.69 |
Other Non Operating Income (Expenses) | 38.31 | 2.26 | 10.68 | -15.32 | -11.58 | -6.82 |
EBT Excluding Unusual Items | -5.71 | -31.61 | -121.64 | -267.22 | -425.2 | -386.94 |
Gain (Loss) on Sale of Investments | -1.08 | -1.08 | - | -6.68 | -0.41 | -137.81 |
Gain (Loss) on Sale of Assets | -0.13 | 1.14 | 0.17 | 0.86 | -0.4 | 0.4 |
Asset Writedown | 14.51 | -8.32 | -4.87 | -26.94 | -8.67 | -5.62 |
Legal Settlements | -20.84 | -20.84 | -0.64 | - | - | - |
Other Unusual Items | -6.95 | -6.95 | -4.1 | 0.17 | 7.47 | 2.07 |
Pretax Income | -20.21 | -67.66 | -131.08 | -299.8 | -427.2 | -527.9 |
Income Tax Expense | -0.01 | -0.02 | - | 76.71 | 47.71 | 14.02 |
Earnings From Continuing Operations | -20.2 | -67.64 | -131.08 | -376.51 | -474.91 | -541.92 |
Minority Interest in Earnings | 0.06 | 0.07 | 0.13 | 0.05 | 0 | 4.03 |
Net Income | -20.14 | -67.57 | -130.95 | -376.47 | -474.91 | -537.88 |
Net Income to Common | -20.14 | -67.57 | -130.95 | -376.47 | -474.91 | -537.88 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,175 | 676 | 689 | 697 | 698 | 699 |
Shares Outstanding (Diluted) | 1,175 | 676 | 689 | 697 | 698 | 699 |
Shares Change | 75.37% | -1.96% | -1.14% | -0.18% | -0.02% | 5.79% |
EPS (Basic) | -0.02 | -0.10 | -0.19 | -0.54 | -0.68 | -0.77 |
EPS (Diluted) | -0.02 | -0.10 | -0.19 | -0.54 | -0.68 | -0.77 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -86.72 | -94.08 | 5.83 | -21.64 | -67.07 | -107.59 |
Free Cash Flow Per Share | -0.07 | -0.14 | 0.01 | -0.03 | -0.10 | -0.15 |
Gross Margin | 4.89% | 8.67% | 13.26% | 15.27% | -18.56% | 7.69% |
Operating Margin | -90.35% | -78.43% | -103.53% | -281.11% | -316.04% | -62.42% |
Profit Margin | -11.95% | -37.58% | -112.03% | -464.05% | -386.23% | -98.36% |
Free Cash Flow Margin | -51.48% | -52.32% | 4.99% | -26.67% | -54.55% | -19.68% |
EBITDA | -148.18 | -137.1 | -118.36 | -224.87 | -384.25 | -333.98 |
EBITDA Margin | -87.96% | -76.24% | -101.25% | -277.19% | - | -61.07% |
D&A For EBITDA | 4.03 | 3.93 | 2.66 | 3.18 | 4.36 | 7.4 |
EBIT | -152.21 | -141.03 | -121.02 | -228.06 | -388.61 | -341.37 |
EBIT Margin | -90.35% | -78.43% | -103.53% | -281.11% | - | -62.42% |
Revenue as Reported | 179.82 | 179.82 | 116.89 | 81.13 | 122.96 | 546.85 |
Advertising Expenses | - | 0.01 | 0.02 | 0.01 | 0.05 | 0.72 |