Hangzhou Zhongya Machinery Co., Ltd. (SHE:300512)
China flag China · Delayed Price · Currency is CNY
7.06
-0.19 (-2.62%)
Sep 15, 2026, 3:04 PM CST

SHE:300512 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,2691,1601,0151,018925.911,063
Revenue Growth
19.53%14.23%-0.29%9.98%-12.90%60.56%
Gross Profit
293.07246.36256.68275.24320.69357.85
Operating Income
50.0118.4911.6724.0497.66140.59
Net Income
29.3126.826.3541.0792.86132.56
Earnings Per Share
0.070.070.070.100.230.32
EPS Growth
3.88%-6.17%-30.00%-56.52%-28.13%199.91%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Smart Packaging Equipment
1,096
Plastic Packaging Products
231.02
Intersegment Offset
-170.55
Total
1,156

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
308.21382.88327.45477.3276.08322.96
Total Debt
97.06112.88285.73356.53124.888.15
Net Cash (Debt)
211.1527041.72120.76151.2314.81
Net Cash Growth
153.55%547.20%-65.45%-20.13%-51.97%-38.12%
Net Cash Per Share
0.510.660.110.290.370.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
179.91298.0619.8436.5-71.16-76.84
Capital Expenditures
-61.54-58.3-45.03-26.89-47.43-89.4
Free Cash Flow
118.37239.76-25.199.62-118.58-166.24
Free Cash Flow Growth
111.17%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.10%21.24%25.28%27.03%34.63%33.66%
Operating Margin
3.94%1.59%1.15%2.36%10.55%13.23%
Pretax Margin
2.59%2.64%2.32%3.93%11.36%14.61%
Profit Margin
2.31%2.31%2.60%4.03%10.03%12.47%
FCF Margin
9.33%20.67%-2.48%0.94%-12.81%-15.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0300.0300.0600.1000.0300.050
Dividend Per Share Growth
-50.00%-50.00%-40.00%233.33%-40.00%87.27%
Dividend Yield
0.40%0.32%0.89%1.22%0.45%0.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
101.67143.79104.2083.2430.1332.86
Forward PE
-9.659.659.659.659.65
P/FCF Ratio
24.7916.07-355.53--
PS Ratio
2.313.322.703.363.024.10