Guangxi Xinxunda Technology Group Co., Ltd. (SHE:300518)
China flag China · Delayed Price · Currency is CNY
17.76
+1.15 (6.92%)
At close: Jul 31, 2026

SHE:300518 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
133.8127.74161.27250.17514.95479.83
Revenue Growth
-20.53%-20.79%-35.53%-51.42%7.32%135.67%
Gross Profit
30.4721.4719.33120.5417.56434.03
Operating Income
-65.29-69.27-83.02-9.75229.69209.45
Net Income
-108.04-104.72-316.19-255.2357.7209.34
Earnings Per Share
-0.56-0.53-1.59-1.280.291.05
EPS Growth
-----72.41%30.38%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Game Operation Business
0.20.591.3938.6567.51
E-Commerce Direct Sales Business
126.23142.76100.4167.5513.84
Live E-Commerce Business
0.474.68131.99382.2365.24
Leasing Business
-11.4812.8214.5214.3
Lithium Mineral Products Business
0.80.12.264.87-
Other Mineral Products Trading
0.041.661.28--
Total
127.74161.27250.17514.95479.83

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
162.96180.07142.97490.93729.09641.86
Total Debt
6.258.2827.0686.83-1.59
Net Cash (Debt)
156.72171.79115.91404.1729.09640.27
Net Cash Growth
-33.29%48.21%-71.32%-44.57%13.87%66.37%
Net Cash Per Share
0.810.870.582.033.663.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-76.33-90.42-125.14-51.23233.73315.44
Capital Expenditures
-20.09-15.32-80.94-59.67-11.43-1.18
Free Cash Flow
-96.42-105.74-206.07-110.89222.3314.25
Free Cash Flow Growth
-----29.26%178.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.77%16.81%11.99%48.17%81.09%90.45%
Operating Margin
-48.79%-54.23%-51.48%-3.90%44.60%43.65%
Pretax Margin
-96.85%-99.60%-207.69%-82.94%38.61%76.48%
Profit Margin
-80.75%-81.98%-196.06%-102.02%11.21%43.63%
FCF Margin
-72.06%-82.78%-127.78%-44.33%43.17%65.49%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingJan '23 Jan '22
Dividend Per Share
0.0460.102
Dividend Per Share Growth
-54.51%-
Dividend Yield
0.15%0.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
----103.4421.76
P/FCF Ratio
----26.8514.50
PS Ratio
26.4727.3215.2813.6211.599.49