Fujian Boss Software Corp. (SHE:300525)
China · Delayed Price · Currency is CNY 8.16
-0.05 (-0.61%)
Aug 28, 2026, 3:04 PM CST
Fujian Boss Software Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,948 | 2,002 | 2,140 | 2,042 | 1,916 | 1,561 |
Other Revenue | 2.01 | 2.01 | 2.11 | 2.14 | 3.14 | 2.61 |
| 1,950 | 2,004 | 2,142 | 2,044 | 1,919 | 1,564 | |
Revenue Growth | -8.51% | -6.44% | 4.79% | 6.51% | 22.72% | 37.65% |
Cost of Revenue | 719.7 | 737.16 | 732.44 | 683.2 | 736.54 | 546.23 |
Gross Profit | 1,230 | 1,267 | 1,410 | 1,361 | 1,183 | 1,018 |
Selling, General & Admin | 606.06 | 634.13 | 637.83 | 620.98 | 535.98 | 491.38 |
Research & Development | 312.19 | 332.54 | 362.73 | 369.26 | 346.25 | 241.07 |
Other Operating Expenses | 5.68 | 9.8 | 6.72 | -7.67 | -11.65 | -5.22 |
Operating Expenses | 1,008 | 1,061 | 1,062 | 1,004 | 900.59 | 753.65 |
Operating Income | 221.54 | 206.33 | 347.92 | 356.99 | 282.29 | 264.22 |
Interest Expense | -17.8 | -17.8 | -14.93 | -3.63 | -5.28 | -8.3 |
Interest & Investment Income | 27.09 | 28.13 | 23.46 | 18.84 | 8.32 | 13.36 |
Other Non Operating Income (Expenses) | 1.99 | -6.28 | -4.88 | -1.16 | -0.53 | -0.47 |
EBT Excluding Unusual Items | 232.82 | 210.39 | 351.57 | 371.05 | 284.8 | 268.82 |
Impairment of Goodwill | -12.54 | -12.54 | -1.04 | - | - | - |
Gain (Loss) on Sale of Investments | -30.48 | -23 | 2.14 | 1.51 | -2.24 | 0.02 |
Gain (Loss) on Sale of Assets | -0.43 | 0.2 | 0.23 | 0.74 | 0.36 | -0.04 |
Asset Writedown | 0.03 | 0.03 | - | -0.06 | -0.17 | -0.23 |
Legal Settlements | -6.5 | -6.5 | - | - | - | - |
Other Unusual Items | 13.63 | 13.63 | 23.9 | 22.83 | 24.86 | 15.07 |
Pretax Income | 196.51 | 182.2 | 376.81 | 396.07 | 307.61 | 283.63 |
Income Tax Expense | 5.56 | 9.43 | 30.16 | 24.14 | 16.13 | 29.53 |
Earnings From Continuing Operations | 190.95 | 172.78 | 346.64 | 371.93 | 291.48 | 254.11 |
Minority Interest in Earnings | -23.5 | 0.95 | -44.3 | -45.27 | -37.08 | -25.09 |
Net Income | 167.46 | 173.72 | 302.35 | 326.66 | 254.41 | 229.01 |
Net Income to Common | 167.46 | 173.72 | 302.35 | 326.66 | 254.41 | 229.01 |
Net Income Growth | -43.88% | -42.54% | -7.44% | 28.40% | 11.09% | 41.57% |
Shares Outstanding (Basic) | 758 | 758 | 746 | 743 | 720 | 710 |
Shares Outstanding (Diluted) | 758 | 759 | 747 | 755 | 730 | 714 |
Shares Change | 0.94% | 1.57% | -1.04% | 3.39% | 2.26% | 0.04% |
EPS (Basic) | 0.22 | 0.23 | 0.41 | 0.44 | 0.35 | 0.32 |
EPS (Diluted) | 0.22 | 0.23 | 0.40 | 0.43 | 0.35 | 0.32 |
EPS Growth | -44.41% | -43.43% | -6.47% | 24.19% | 8.63% | 41.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 266.63 | 182.81 | 248.03 | 116.94 | 30.95 | 160.9 |
Free Cash Flow Per Share | 0.35 | 0.24 | 0.33 | 0.15 | 0.04 | 0.23 |
Dividend Per Share | 0.060 | 0.060 | 0.160 | 0.180 | 0.050 | 0.056 |
Dividend Growth | -50.00% | -62.50% | -11.11% | 260.00% | -9.91% | 16.60% |
Gross Margin | 63.08% | 63.22% | 65.81% | 66.58% | 61.63% | 65.08% |
Operating Margin | 11.36% | 10.29% | 16.24% | 17.46% | 14.71% | 16.89% |
Profit Margin | 8.59% | 8.67% | 14.11% | 15.98% | 13.25% | 14.64% |
Free Cash Flow Margin | 13.68% | 9.12% | 11.58% | 5.72% | 1.61% | 10.29% |
EBITDA | 263.42 | 237.41 | 383.79 | 380.77 | 305.14 | 285.9 |
EBITDA Margin | 13.51% | 11.85% | 17.91% | 18.63% | 15.90% | 18.28% |
D&A For EBITDA | 41.89 | 31.08 | 35.87 | 23.78 | 22.85 | 21.68 |
EBIT | 221.54 | 206.33 | 347.92 | 356.99 | 282.29 | 264.22 |
EBIT Margin | 11.36% | 10.29% | 16.24% | 17.46% | 14.71% | 16.89% |
Effective Tax Rate | 2.83% | 5.17% | 8.00% | 6.10% | 5.24% | 10.41% |
Revenue as Reported | 2,004 | 2,004 | 2,142 | 2,044 | 1,919 | 1,564 |
Advertising Expenses | - | 1.1 | 1.67 | 1.58 | 3.35 | 1.86 |