Omnijoi Media Corporation (SHE:300528)
China flag China · Delayed Price · Currency is CNY
12.97
+0.10 (0.78%)
At close: Aug 26, 2026

Omnijoi Media Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
691.86831.66653.921,100629.81947.42
Revenue Growth
-0.29%27.18%-40.53%74.58%-33.52%65.86%
Gross Profit
66.13138.68-9.24158.63-121.27516.44
Operating Income
-130.82-60.57-169.50.67-290.73-120.16
Net Income
-198.99-144.63-192.46-22.05-335.16-170.4
Earnings Per Share
-0.53-0.39-0.52-0.06-0.90-0.46
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Radio, Television, Film and Video Recording Production
728.02572.571,003584.06860.63
Venue Services
14.8817.2713.728.8411.24
Advertisement
9.1710.0210.810.531.45
Other
79.5854.0672.1126.4244.1
Total
831.66653.921,100629.81947.42

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
277.19409.4365.31476.02316.61514.74
Total Debt
836.96950.171,0911,2451,4371,399
Net Cash (Debt)
-559.77-540.77-725.4-768.98-1,120-883.79
Net Cash Growth
------
Net Cash Per Share
-1.50-1.45-1.95-2.06-3.01-2.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
32.15187.7182.92366.2916.14219.83
Capital Expenditures
-44.91-37.64-36.22-84.84-101.43-159.8
Free Cash Flow
-12.75150.0746.7281.46-85.2860.03
Free Cash Flow Growth
-221.33%-83.41%---54.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
9.56%16.68%-1.41%14.43%-19.25%54.51%
Operating Margin
-18.91%-7.28%-25.92%0.06%-46.16%-12.68%
Pretax Margin
-28.65%-17.20%-28.60%-2.41%-53.62%-19.50%
Profit Margin
-28.76%-17.39%-29.43%-2.00%-53.22%-17.99%
FCF Margin
-1.84%18.05%7.14%25.60%-13.54%6.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Forward PE
-11.4811.4811.4811.4811.48
P/FCF Ratio
-51.6269.4114.07-40.72
PS Ratio
6.999.324.963.604.972.58