New Trend International Logis-Tech Co.,Ltd. (SHE:300532)

SHE:300532 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Cash & Equivalents	1,120	1,293	1,383	1,310	859.62	520.44
Cash & Short-Term Investments	1,237	1,293	1,383	1,310	859.62	520.44
Cash Growth	2.07%	-6.49%	5.57%	52.35%	65.17%	-35.29%
Accounts Receivable	1,862	1,704	1,726	1,932	1,981	1,171
Other Receivables	44.52	39.48	32.55	33.62	42.76	48.73
Receivables	1,906	1,743	1,758	1,965	2,024	1,220
Inventory	1,706	1,109	961.39	1,353	1,236	566.85
Other Current Assets	228.2	254.35	107.9	146.73	174.82	164.17
Total Current Assets	5,077	4,400	4,210	4,775	4,295	2,471
Property, Plant & Equipment	163.83	167.98	188.94	210.47	227.11	213.92
Long-Term Investments	100	-	-	-	-	-
Other Intangible Assets	90.65	91.59	17.14	17.37	19.96	18.66
Long-Term Accounts Receivable	-	32.59	36.54	40.3	44.35	-
Long-Term Deferred Tax Assets	61.12	56.99	48.85	50.57	36.69	24.8
Long-Term Deferred Charges	0.07	0.07	0.1	0.37	0.39	0.37
Other Long-Term Assets	81.28	49.11	29.04	35.94	45.52	56.31
Total Assets	5,574	4,798	4,531	5,130	4,669	2,785

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Accounts Payable	1,486	976.47	1,047	1,410	1,201	663.4
Accrued Expenses	88.27	149.22	141.9	134.37	108.46	62.43
Short-Term Debt	131.19	42.01	68.39	44.11	44.02	-
Current Income Taxes Payable	25.65	16.65	8.13	30.67	21.44	9.95
Current Unearned Revenue	1,792	1,601	1,366	1,712	1,790	752.02
Other Current Liabilities	84.64	95.86	123.29	67.27	31.59	93.32
Total Current Liabilities	3,608	2,882	2,755	3,399	3,196	1,581
Long-Term Unearned Revenue	7.29	8.24	9.36	10.47	11.39	12.36
Long-Term Deferred Tax Liabilities	1.09	0	0	0.01	0.01	0.02
Other Long-Term Liabilities	124.01	115.42	76.71	75.41	50.79	36.83
Total Liabilities	3,740	3,005	2,841	3,484	3,259	1,630

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Common Stock	635.64	454.03	453.32	310.23	307.03	303.84
Additional Paid-In Capital	181.25	362.86	360.71	487.7	458.84	428.93
Retained Earnings	1,016	974.77	875.63	847.38	644.33	422.85
Comprehensive Income & Other	0.78	1.05	0.42	0.21	0.09	-0.6
Total Common Equity	1,834	1,793	1,690	1,646	1,410	1,155
Shareholders' Equity	1,834	1,793	1,690	1,646	1,410	1,155
Total Liabilities & Equity	5,574	4,798	4,531	5,130	4,669	2,785

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Total Debt	131.19	42.01	68.39	44.11	44.02	-
Net Cash (Debt)	1,106	1,251	1,314	1,266	815.59	520.44
Net Cash Growth	-5.56%	-4.82%	3.85%	55.17%	56.71%	4.86%
Net Cash Per Share	1.76	1.98	2.07	2.00	1.31	0.92
Filing Date Shares Outstanding	602.42	635.64	634.65	629.77	623.28	616.79
Total Common Shares Outstanding	602.42	635.64	634.65	629.77	623.28	616.79
Working Capital	1,469	1,518	1,456	1,376	1,098	890.16
Book Value Per Share	3.04	2.82	2.66	2.61	2.26	1.87
Tangible Book Value	1,743	1,701	1,673	1,628	1,390	1,136
Tangible Book Value Per Share	2.89	2.68	2.64	2.59	2.23	1.84
Buildings	-	212.66	220.81	227.08	227.08	176.12
Machinery	-	60.32	57.75	57.98	56.18	47.26
Construction In Progress	-	0.33	-	-	-	30.56
Order Backlog	-	5,191	-	-	-	-

Data Source: S&P Global Market Intelligence Last updated: Aug 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 18, 2026

Data Sources Report a data error