New Trend International Logis-Tech Co.,Ltd. (SHE:300532)

SHE:300532 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	5,816	5,177	5,094	4,446	3,379	2,699
Market Cap Growth	4.48%	1.63%	14.58%	31.59%	25.18%	-7.77%
Enterprise Value	4,568	4,395	4,384	4,090	3,036	2,354
Last Close Price	12.81	11.15	10.44	8.92	6.79	5.95
PE Ratio	25.64	18.73	13.12	17.24	36.86	44.62
Forward PE	-	21.25	21.25	21.25	21.25	21.25
PS Ratio	2.85	2.19	1.67	1.84	2.11	2.90
PB Ratio	3.12	3.06	3.10	3.15	2.93	3.15
P/TBV Ratio	3.26	3.10	3.13	3.20	2.97	3.19
P/FCF Ratio	12.88	26.91	8.54	16.79	-	56.53
P/OCF Ratio	11.04	26.31	8.44	15.34	-	37.14
EV/Sales Ratio	2.24	1.86	1.44	1.70	1.90	2.53
EV/EBITDA Ratio	18.19	14.39	9.92	14.33	27.31	22.70
EV/EBIT Ratio	19.35	15.39	10.54	15.67	32.27	26.50
EV/FCF Ratio	10.12	22.84	7.35	15.44	-	49.30
Debt / Equity Ratio	0.02	0.04	0.03	0.03	-	0.36
Debt / EBITDA Ratio	0.17	0.22	0.10	0.15	-	2.97
Debt / FCF Ratio	0.09	0.36	0.07	0.17	-	6.45
Asset Turnover	0.45	0.49	0.62	0.65	0.65	0.48
Inventory Turnover	1.46	1.50	1.72	1.93	2.48	1.87
Quick Ratio	1.07	1.14	0.96	0.90	1.10	1.35
Current Ratio	1.58	1.53	1.41	1.34	1.56	1.83
Return on Equity (ROE)	12.76%	16.57%	25.41%	20.11%	9.11%	7.42%
Return on Assets (ROA)	3.23%	3.70%	5.31%	4.38%	2.38%	2.86%
Return on Invested Capital (ROIC)	32.14%	67.32%	76.73%	37.45%	17.69%	22.27%
Return on Capital Employed (ROCE)	12.10%	16.10%	24.00%	17.70%	7.80%	7.80%
Earnings Yield	3.88%	5.34%	7.62%	5.80%	2.71%	2.24%
FCF Yield	7.76%	3.72%	11.71%	5.96%	-5.52%	1.77%
Dividend Yield	3.54%	3.99%	3.96%	2.32%	1.22%	1.16%
Payout Ratio	20.69%	90.52%	47.79%	14.68%	31.84%	30.86%
Buyback Yield / Dilution	0.94%	-0.38%	-1.39%	-10.56%	-0.99%	1.64%
Total Shareholder Return	4.48%	3.61%	2.58%	-8.24%	0.23%	2.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.