Shenzhen Bingchuan Network Co.,Ltd. (SHE:300533)
China
· Delayed Price · Currency is CNY 25.64
-0.90 (-3.39%)
At close: May 30, 2025, 2:57 PM CST
SHE:300533 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,881 | 2,788 | 2,773 | 2,045 | 501.33 | 378.11 | Upgrade
|
| Other Revenue | - | - | 10.32 | 1.06 | 5.36 | 8.08 | Upgrade
|
| Revenue | 2,881 | 2,788 | 2,783 | 2,046 | 506.69 | 386.19 | Upgrade
|
| Revenue Growth (YoY) | 8.57% | 0.18% | 36.01% | 303.87% | 31.20% | -6.25% | Upgrade
|
| Cost of Revenue | 4.93 | - | 140.01 | 122.12 | 47.12 | 30.44 | Upgrade
|
| Gross Profit | 2,877 | 2,788 | 2,643 | 1,924 | 459.57 | 355.75 | Upgrade
|
| Selling, General & Admin | -540.79 | - | 1,854 | 1,449 | 393.1 | 180.5 | Upgrade
|
| Research & Development | -4.09 | - | 534.5 | 380.33 | 191.19 | 141.21 | Upgrade
|
| Other Operating Expenses | 3,011 | 3,010 | -6.7 | 5.04 | -1.27 | 0.3 | Upgrade
|
| Operating Expenses | 2,459 | 3,010 | 2,383 | 1,845 | 587.17 | 325.97 | Upgrade
|
| Operating Income | 417.77 | -221.89 | 260.76 | 79.43 | -127.6 | 29.78 | Upgrade
|
| Interest Expense | -2.85 | - | -3.65 | -1.3 | -1.04 | - | Upgrade
|
| Interest & Investment Income | 0.28 | - | 58.55 | 29.71 | 35.9 | 68.91 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.26 | 12.75 | -2.28 | -5.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.5 | -1.05 | -7.53 | -0.85 | -0.09 | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | 412.69 | -222.94 | 308.4 | 119.75 | -95.12 | 92.51 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -16.75 | 5.21 | 26.67 | -8.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.29 | - | 0.28 | 0.41 | 0.21 | 0.22 | Upgrade
|
| Asset Writedown | - | - | -0.04 | -0.14 | -0.06 | -0.09 | Upgrade
|
| Legal Settlements | - | - | 0.37 | - | - | - | Upgrade
|
| Other Unusual Items | 2.34 | - | 12.02 | 14.19 | 9.01 | 10.47 | Upgrade
|
| Pretax Income | 414.74 | -222.94 | 304.28 | 139.41 | -59.28 | 94.8 | Upgrade
|
| Income Tax Expense | 25.86 | 26.04 | 14.13 | 48.16 | 3.18 | -1.45 | Upgrade
|
| Earnings From Continuing Operations | 388.88 | -248.99 | 290.15 | 91.26 | -62.46 | 96.25 | Upgrade
|
| Minority Interest in Earnings | -3.56 | - | -16.9 | 37.6 | -0.61 | -10.53 | Upgrade
|
| Net Income | 385.32 | -248.99 | 273.25 | 128.86 | -63.07 | 85.72 | Upgrade
|
| Net Income to Common | 385.32 | -248.99 | 273.25 | 128.86 | -63.07 | 85.72 | Upgrade
|
| Net Income Growth | - | - | 112.05% | - | - | -46.72% | Upgrade
|
| Shares Outstanding (Basic) | 233 | 233 | 230 | 226 | 225 | 226 | Upgrade
|
| Shares Outstanding (Diluted) | 233 | 233 | 234 | 230 | 225 | 226 | Upgrade
|
| Shares Change (YoY) | 1.54% | -0.36% | 1.49% | 2.15% | -0.14% | 0.01% | Upgrade
|
| EPS (Basic) | 1.65 | -1.07 | 1.19 | 0.57 | -0.28 | 0.38 | Upgrade
|
| EPS (Diluted) | 1.65 | -1.07 | 1.17 | 0.56 | -0.28 | 0.38 | Upgrade
|
| EPS Growth | - | - | 108.93% | - | - | -46.73% | Upgrade
|
| Free Cash Flow | - | - | 245.73 | 411.14 | 160.45 | 47.44 | Upgrade
|
| Free Cash Flow Per Share | - | - | 1.05 | 1.79 | 0.71 | 0.21 | Upgrade
|
| Dividend Per Share | - | - | 1.200 | 1.333 | - | 0.167 | Upgrade
|
| Dividend Growth | - | - | -10.00% | - | - | -46.42% | Upgrade
|
| Gross Margin | 99.83% | 100.00% | 94.97% | 94.03% | 90.70% | 92.12% | Upgrade
|
| Operating Margin | 14.50% | -7.96% | 9.37% | 3.88% | -25.18% | 7.71% | Upgrade
|
| Profit Margin | 13.37% | -8.93% | 9.82% | 6.30% | -12.45% | 22.20% | Upgrade
|
| Free Cash Flow Margin | - | - | 8.83% | 20.09% | 31.66% | 12.29% | Upgrade
|
| EBITDA | - | -214.15 | 268.5 | 86.26 | -123.8 | 31.94 | Upgrade
|
| EBITDA Margin | - | -7.68% | 9.65% | 4.21% | -24.43% | 8.27% | Upgrade
|
| D&A For EBITDA | - | 7.73 | 7.73 | 6.83 | 3.8 | 2.15 | Upgrade
|
| EBIT | 417.77 | -221.89 | 260.76 | 79.43 | -127.6 | 29.78 | Upgrade
|
| EBIT Margin | 14.50% | -7.96% | 9.37% | 3.88% | -25.18% | 7.71% | Upgrade
|
| Effective Tax Rate | 6.24% | - | 4.64% | 34.54% | - | - | Upgrade
|
| Revenue as Reported | 93.27 | - | 2,783 | 2,046 | 506.69 | 386.19 | Upgrade
|
| Advertising Expenses | - | - | - | - | 256.25 | 87.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.