Shenzhen Bingchuan Network Co.,Ltd. (SHE:300533)
China · Delayed Price · Currency is CNY 35.94
-0.37 (-1.02%)
Feb 11, 2026, 4:00 PM EST
SHE:300533 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,655 | 2,762 | 2,773 | 2,045 | 501.33 | 378.11 |
Other Revenue | 26.14 | 26.14 | 10.32 | 1.06 | 5.36 | 8.08 |
| 2,681 | 2,788 | 2,783 | 2,046 | 506.69 | 386.19 | |
Revenue Growth (YoY) | 1.09% | 0.18% | 36.01% | 303.87% | 31.20% | -6.25% |
Cost of Revenue | 170.32 | 185.62 | 140.01 | 122.12 | 47.12 | 30.44 |
Gross Profit | 2,511 | 2,603 | 2,643 | 1,924 | 459.57 | 355.75 |
Selling, General & Admin | 1,429 | 2,438 | 1,854 | 1,449 | 393.1 | 180.5 |
Research & Development | 380.32 | 444.5 | 534.5 | 380.33 | 191.19 | 141.21 |
Other Operating Expenses | 4.9 | 2.43 | -6.7 | 5.04 | -1.27 | 0.3 |
Operating Expenses | 1,811 | 2,890 | 2,383 | 1,845 | 587.17 | 325.97 |
Operating Income | 699.72 | -287.21 | 260.76 | 79.43 | -127.6 | 29.78 |
Interest Expense | -1.75 | -3.06 | -3.65 | -1.3 | -1.04 | - |
Interest & Investment Income | 54.53 | 54.8 | 58.55 | 29.71 | 35.9 | 68.91 |
Currency Exchange Gain (Loss) | 4.57 | 4.57 | 0.26 | 12.75 | -2.28 | -5.91 |
Other Non Operating Income (Expenses) | -2.05 | -3.55 | -0.45 | -0.85 | -0.09 | -0.27 |
EBT Excluding Unusual Items | 755.03 | -234.44 | 315.48 | 119.75 | -95.12 | 92.51 |
Impairment of Goodwill | - | - | - | - | - | -0.06 |
Gain (Loss) on Sale of Investments | 13.45 | 13.45 | -16.75 | 5.21 | 26.67 | -8.26 |
Gain (Loss) on Sale of Assets | 0.76 | 1.55 | 0.28 | 0.41 | 0.21 | 0.22 |
Asset Writedown | -21.39 | -20.44 | -7.12 | -0.14 | -0.06 | -0.09 |
Legal Settlements | - | - | 0.37 | - | - | - |
Other Unusual Items | 13.01 | 13.01 | 12.02 | 14.19 | 9.01 | 10.47 |
Pretax Income | 760.86 | -226.86 | 304.28 | 139.41 | -59.28 | 94.8 |
Income Tax Expense | 9.66 | -4.19 | 14.13 | 48.16 | 3.18 | -1.45 |
Earnings From Continuing Operations | 751.2 | -222.68 | 290.15 | 91.26 | -62.46 | 96.25 |
Minority Interest in Earnings | -29.61 | -24.53 | -16.9 | 37.6 | -0.61 | -10.53 |
Net Income | 721.6 | -247.21 | 273.25 | 128.86 | -63.07 | 85.72 |
Net Income to Common | 721.6 | -247.21 | 273.25 | 128.86 | -63.07 | 85.72 |
Net Income Growth | - | - | 112.05% | - | - | -46.72% |
Shares Outstanding (Basic) | 235 | 233 | 230 | 226 | 225 | 226 |
Shares Outstanding (Diluted) | 235 | 233 | 234 | 230 | 225 | 226 |
Shares Change (YoY) | 1.01% | -0.14% | 1.49% | 2.15% | -0.14% | 0.01% |
EPS (Basic) | 3.07 | -1.06 | 1.19 | 0.57 | -0.28 | 0.38 |
EPS (Diluted) | 3.07 | -1.06 | 1.17 | 0.56 | -0.28 | 0.38 |
EPS Growth | - | - | 108.93% | - | - | -46.73% |
Free Cash Flow | 629.42 | -177.88 | 245.73 | 411.14 | 160.45 | 47.44 |
Free Cash Flow Per Share | 2.68 | -0.76 | 1.05 | 1.79 | 0.71 | 0.21 |
Dividend Per Share | 1.000 | - | 1.200 | 1.333 | - | 0.167 |
Dividend Growth | 100.00% | - | -10.00% | - | - | -46.42% |
Gross Margin | 93.65% | 93.34% | 94.97% | 94.03% | 90.70% | 92.12% |
Operating Margin | 26.10% | -10.30% | 9.37% | 3.88% | -25.18% | 7.71% |
Profit Margin | 26.91% | -8.87% | 9.82% | 6.30% | -12.45% | 22.20% |
Free Cash Flow Margin | 23.47% | -6.38% | 8.83% | 20.09% | 31.66% | 12.29% |
EBITDA | 709.54 | -278.28 | 268.5 | 86.26 | -123.8 | 31.94 |
EBITDA Margin | 26.46% | -9.98% | 9.65% | 4.21% | -24.43% | 8.27% |
D&A For EBITDA | 9.82 | 8.93 | 7.73 | 6.83 | 3.8 | 2.15 |
EBIT | 699.72 | -287.21 | 260.76 | 79.43 | -127.6 | 29.78 |
EBIT Margin | 26.10% | -10.30% | 9.37% | 3.88% | -25.18% | 7.71% |
Effective Tax Rate | 1.27% | - | 4.64% | 34.54% | - | - |
Revenue as Reported | 2,681 | 2,788 | 2,783 | 2,046 | 506.69 | 386.19 |
Advertising Expenses | - | - | - | - | 256.25 | 87.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.