Shenzhen Bingchuan Network Co.,Ltd. (SHE:300533)
China flag China · Delayed Price · Currency is CNY
13.90
+0.03 (0.22%)
Sep 30, 2026, 4:00 PM EDT

SHE:300533 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,4872,5542,7882,7832,046506.69
Revenue Growth
-12.38%-8.40%0.18%36.01%303.87%31.20%
Gross Profit
2,3172,3822,6032,6431,924459.57
Operating Income
65.75449.21-287.21260.7679.43-127.6
Net Income
125.01483.48-247.21273.25128.86-63.07
Earnings Per Share
0.381.47-0.760.840.40-0.20
EPS Growth
-79.08%--108.93%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Online Game
2,4792,5402,7622,7732,045501.33
Unallocated Other
7.913.826.4410.361.065.36
Total
2,4872,5542,7882,7832,046506.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,9092,1071,7082,0522,3421,953
Total Debt
52.1646.3462.7375.3628.9923.24
Net Cash (Debt)
1,8572,0601,6461,9772,3131,930
Net Cash Growth
-11.26%25.20%-16.75%-14.55%19.89%7.60%
Net Cash Per Share
5.706.275.046.057.186.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
332675.33-159.45274.46450.43181.66
Capital Expenditures
-33.17-23.42-18.43-28.73-39.3-21.21
Free Cash Flow
298.83651.9-177.88245.73411.14160.45
Free Cash Flow Growth
-44.21%---40.23%156.25%238.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
93.14%93.27%93.34%94.97%94.03%90.70%
Operating Margin
2.64%17.59%-10.30%9.37%3.88%-25.18%
Pretax Margin
4.90%19.87%-8.14%10.93%6.81%-11.70%
Profit Margin
5.03%18.93%-8.87%9.82%6.30%-12.45%
FCF Margin
12.01%25.53%-6.38%8.83%20.09%31.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
1.4291.429-0.8570.952
Dividend Per Share Growth
0%---10.01%-
Dividend Yield
10.28%5.99%-4.75%9.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
36.2516.84-23.4329.32-
Forward PE
-27.4027.4027.4027.4027.40
P/FCF Ratio
15.2712.49-26.069.1918.79
PS Ratio
1.833.191.662.301.855.95