Shenzhen Bingchuan Network Co.,Ltd. (SHE:300533)
China · Delayed Price · Currency is CNY 27.94
+0.82 (3.02%)
At close: May 7, 2026
SHE:300533 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,521 | 2,554 | 2,762 | 2,773 | 2,045 | 501.33 |
Other Revenue | - | - | 26.14 | 10.32 | 1.06 | 5.36 |
| 2,521 | 2,554 | 2,788 | 2,783 | 2,046 | 506.69 | |
Revenue Growth (YoY) | -12.50% | -8.40% | 0.18% | 36.01% | 303.87% | 31.20% |
Cost of Revenue | 171.94 | 171.89 | 185.62 | 140.01 | 122.12 | 47.12 |
Gross Profit | 2,349 | 2,382 | 2,603 | 2,643 | 1,924 | 459.57 |
Selling, General & Admin | 1,724 | 1,558 | 2,438 | 1,854 | 1,449 | 393.1 |
Research & Development | 382.5 | 374.59 | 444.5 | 534.5 | 380.33 | 191.19 |
Other Operating Expenses | -8.35 | -9.4 | 2.43 | -6.7 | 5.04 | -1.27 |
Operating Expenses | 2,099 | 1,923 | 2,890 | 2,383 | 1,845 | 587.17 |
Operating Income | 250.74 | 459.3 | -287.21 | 260.76 | 79.43 | -127.6 |
Interest Expense | - | - | -3.06 | -3.65 | -1.3 | -1.04 |
Interest & Investment Income | 35.47 | 35.75 | 54.8 | 58.55 | 29.71 | 35.9 |
Currency Exchange Gain (Loss) | - | - | 4.57 | 0.26 | 12.75 | -2.28 |
Other Non Operating Income (Expenses) | -20.22 | -6 | -3.55 | -0.45 | -0.85 | -0.09 |
EBT Excluding Unusual Items | 265.99 | 489.05 | -234.44 | 315.48 | 119.75 | -95.12 |
Gain (Loss) on Sale of Investments | 45.06 | 26.98 | 13.45 | -16.75 | 5.21 | 26.67 |
Gain (Loss) on Sale of Assets | 0.26 | 0.63 | 1.55 | 0.28 | 0.41 | 0.21 |
Asset Writedown | -9.11 | -9.11 | -20.44 | -7.12 | -0.14 | -0.06 |
Legal Settlements | - | - | - | 0.37 | - | - |
Other Unusual Items | - | - | 13.01 | 12.02 | 14.19 | 9.01 |
Pretax Income | 302.19 | 507.56 | -226.86 | 304.28 | 139.41 | -59.28 |
Income Tax Expense | 7.6 | 6.11 | -4.19 | 14.13 | 48.16 | 3.18 |
Earnings From Continuing Operations | 294.59 | 501.45 | -222.68 | 290.15 | 91.26 | -62.46 |
Minority Interest in Earnings | -9.69 | -17.97 | -24.53 | -16.9 | 37.6 | -0.61 |
Net Income | 284.91 | 483.48 | -247.21 | 273.25 | 128.86 | -63.07 |
Net Income to Common | 284.91 | 483.48 | -247.21 | 273.25 | 128.86 | -63.07 |
Net Income Growth | -26.40% | - | - | 112.05% | - | - |
Shares Outstanding (Basic) | 237 | 235 | 233 | 230 | 226 | 225 |
Shares Outstanding (Diluted) | 237 | 235 | 233 | 234 | 230 | 225 |
Shares Change (YoY) | 1.57% | 0.64% | -0.14% | 1.49% | 2.15% | -0.14% |
EPS (Basic) | 1.20 | 2.06 | -1.06 | 1.19 | 0.57 | -0.28 |
EPS (Diluted) | 1.20 | 2.06 | -1.06 | 1.17 | 0.56 | -0.28 |
EPS Growth | -27.53% | - | - | 108.93% | - | - |
Free Cash Flow | 432.38 | 651.9 | -177.88 | 245.73 | 411.14 | 160.45 |
Free Cash Flow Per Share | 1.82 | 2.78 | -0.76 | 1.05 | 1.79 | 0.71 |
Dividend Per Share | - | - | - | 1.200 | 1.333 | - |
Dividend Growth | - | - | - | -10.00% | - | - |
Gross Margin | 93.18% | 93.27% | 93.34% | 94.97% | 94.03% | 90.70% |
Operating Margin | 9.95% | 17.98% | -10.30% | 9.37% | 3.88% | -25.18% |
Profit Margin | 11.30% | 18.93% | -8.87% | 9.82% | 6.30% | -12.45% |
Free Cash Flow Margin | 17.15% | 25.53% | -6.38% | 8.83% | 20.09% | 31.66% |
EBITDA | 257.72 | 466.67 | -278.28 | 268.5 | 86.26 | -123.8 |
EBITDA Margin | 10.22% | 18.27% | -9.98% | 9.65% | 4.21% | -24.43% |
D&A For EBITDA | 6.98 | 7.37 | 8.93 | 7.73 | 6.83 | 3.8 |
EBIT | 250.74 | 459.3 | -287.21 | 260.76 | 79.43 | -127.6 |
EBIT Margin | 9.95% | 17.98% | -10.30% | 9.37% | 3.88% | -25.18% |
Effective Tax Rate | 2.51% | 1.20% | - | 4.64% | 34.54% | - |
Revenue as Reported | - | - | 2,788 | 2,783 | 2,046 | 506.69 |
Advertising Expenses | - | - | - | - | - | 256.25 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.