Sichuan Dowell Science and Technology Inc. (SHE:300535)

SHE:300535 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Market Capitalization	2,072	1,911	1,366	1,836	1,344	1,635
Market Cap Growth	33.76%	39.97%	-25.61%	36.60%	-17.81%	11.89%
Enterprise Value	2,348	2,201	1,671	2,106	1,557	1,776
Last Close Price	19.36	17.86	13.03	17.40	12.77	15.48
PE Ratio	92.47	53.37	-	64.58	-	24.84
PS Ratio	2.91	2.68	1.81	2.53	2.63	2.60
PB Ratio	2.08	1.92	1.43	1.86	1.45	1.71
P/TBV Ratio	2.45	2.26	1.67	2.23	1.68	2.06
P/OCF Ratio	40.91	26.99	24.54	30.71	29.33	30.51
EV/Sales Ratio	3.29	3.09	2.22	2.91	3.05	2.82
EV/EBITDA Ratio	23.92	19.50	12.87	24.12	51.01	16.57
EV/EBIT Ratio	46.51	32.34	20.73	44.81	-	24.50
Debt / Equity Ratio	0.29	0.28	0.33	0.28	0.25	0.15
Debt / EBITDA Ratio	2.83	2.40	2.39	3.11	7.52	1.36
Net Debt / Equity Ratio	0.24	0.22	0.23	0.21	0.18	0.11
Net Debt / EBITDA Ratio	2.44	1.91	1.65	2.34	5.57	0.93
Net Debt / FCF Ratio	-6.96	-11.50	-3.88	-5.30	-12.19	-1.86
Asset Turnover	0.50	0.50	0.53	0.54	0.40	0.53
Inventory Turnover	2.26	2.34	2.66	2.52	1.72	2.04
Quick Ratio	0.87	0.95	1.00	0.94	1.05	1.28
Current Ratio	1.43	1.46	1.56	1.47	1.69	2.06
Return on Equity (ROE)	2.27%	3.71%	-3.60%	0.37%	-1.82%	7.16%
Return on Assets (ROA)	2.38%	2.97%	3.56%	2.17%	-0.24%	3.84%
Return on Invested Capital (ROIC)	3.49%	4.87%	6.84%	1.34%	-0.45%	6.91%
Return on Capital Employed (ROCE)	5.30%	6.70%	8.40%	4.70%	-0.50%	7.50%
Earnings Yield	1.07%	1.87%	-0.84%	1.55%	-0.14%	4.03%
FCF Yield	-1.65%	-0.98%	-4.04%	-2.10%	-1.04%	-3.29%
Dividend Yield	-	-	-	0.40%	-	0.65%
Payout Ratio	38.23%	24.65%	-	29.69%	-	19.48%
Buyback Yield / Dilution	-0.95%	-0.32%	-0.27%	-0.67%	-1.21%	-1.25%
Total Shareholder Return	-0.95%	-0.32%	-0.27%	-0.27%	-1.21%	-0.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.