SHE:300537 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	6,411	4,536	3,964	3,926	2,558	3,141
Market Cap Growth	66.88%	14.43%	0.96%	53.52%	-18.56%	-1.15%
Enterprise Value	6,191	4,354	3,937	3,974	2,604	3,181
Last Close Price	30.85	21.83	19.78	19.62	13.25	16.27
PE Ratio	561.62	331.59	-	569.27	-	-
Forward PE	-	24.14	24.14	24.14	24.14	24.14
PS Ratio	13.11	9.42	7.65	7.70	5.14	5.07
PB Ratio	6.98	4.99	5.22	5.02	3.94	4.56
P/TBV Ratio	7.88	5.63	6.08	6.10	5.61	6.51
P/FCF Ratio	96.77	92.85	-	-	-	-
P/OCF Ratio	80.08	72.11	-	149.01	31.37	71.74
EV/Sales Ratio	12.66	9.04	7.60	7.79	5.23	5.14
EV/EBITDA Ratio	106.64	64.21	49.70	69.43	-	-
EV/EBIT Ratio	237.40	119.28	85.94	113.29	-	-
EV/FCF Ratio	93.45	89.11	-	-	-	-
Debt / Equity Ratio	0.05	0.11	0.21	0.25	0.31	0.29
Debt / EBITDA Ratio	0.74	1.46	1.98	3.34	-	-
Debt / FCF Ratio	0.75	2.10	-	-	-	-
Net Debt / Equity Ratio	-0.25	-0.23	-0.03	-0.06	0.05	0.06
Net Debt / EBITDA Ratio	-3.56	-3.04	-0.28	-0.81	-2.66	-1.17
Net Debt / FCF Ratio	-3.48	-4.22	0.40	1.43	-1.51	-4.04
Asset Turnover	0.40	0.39	0.43	0.41	0.42	0.47
Inventory Turnover	3.73	4.21	4.07	3.70	3.26	3.66
Quick Ratio	2.02	1.79	1.27	1.26	1.02	1.18
Current Ratio	2.36	2.05	1.53	1.49	1.25	1.51
Return on Equity (ROE)	1.45%	1.63%	-3.89%	1.23%	-5.85%	-46.36%
Return on Assets (ROA)	1.75%	1.86%	2.35%	1.75%	-2.12%	-3.12%
Return on Invested Capital (ROIC)	3.40%	3.60%	-39.50%	4.48%	-5.79%	-7.29%
Return on Capital Employed (ROCE)	3.60%	4.00%	5.90%	4.40%	-5.60%	-9.30%
Earnings Yield	0.18%	0.30%	-0.81%	0.18%	-1.25%	-13.07%
FCF Yield	1.03%	1.08%	-1.39%	-0.83%	-0.80%	-0.33%
Payout Ratio	39.59%	36.49%	-	92.36%	-	-
Buyback Yield / Dilution	-1.07%	-0.21%	-3.32%	-2.96%	2.38%	0.13%
Total Shareholder Return	-1.07%	-0.21%	-3.32%	-2.96%	2.38%	0.13%