Shenzhen Tongyi Industry Co., Ltd. (SHE:300538)
China · Delayed Price · Currency is CNY 11.23
-0.08 (-0.71%)
At close: Nov 2, 2026
Shenzhen Tongyi Industry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,285 | 3,011 | 3,074 | 3,253 | 2,712 | 2,918 |
Other Revenue | 2.66 | 2.66 | 0.92 | 3.74 | 3.07 | 0.34 |
| 2,287 | 3,014 | 3,075 | 3,256 | 2,715 | 2,918 | |
Revenue Growth | -31.16% | -1.98% | -5.57% | 19.93% | -6.97% | 31.66% |
Cost of Revenue | 2,144 | 2,876 | 2,936 | 3,041 | 2,508 | 2,756 |
Gross Profit | 143.38 | 138.23 | 139.26 | 215.13 | 206.71 | 162.3 |
Selling, General & Admin | 151.33 | 142.37 | 142.62 | 148.52 | 142.19 | 151.6 |
Research & Development | 10.97 | 11.99 | 17.98 | 16.41 | 13.15 | 14.94 |
Other Operating Expenses | 7.65 | 5.82 | 4.43 | 4.99 | 2.59 | 3.48 |
Operating Expenses | 174.29 | 155.92 | 172.38 | 168.2 | 162.8 | 170.83 |
Operating Income | -30.91 | -17.69 | -33.12 | 46.92 | 43.91 | -8.54 |
Interest Expense | -10.32 | -29.13 | -18.98 | -22.89 | -23.9 | -24.95 |
Interest & Investment Income | - | 1.35 | 4.57 | 28.38 | 8.28 | 3.16 |
Currency Exchange Gain (Loss) | 1.98 | 1.98 | -3.63 | -1.33 | -2.34 | 0.77 |
Other Non Operating Income (Expenses) | -17.51 | 2.77 | -12.23 | -4.61 | -6.14 | -7.39 |
EBT Excluding Unusual Items | -55.73 | -40.73 | -63.39 | 46.47 | 19.81 | -36.95 |
Impairment of Goodwill | -4.54 | -4.54 | - | - | - | - |
Gain (Loss) on Sale of Investments | 8.69 | 8.69 | 3.54 | 1.06 | 0.89 | - |
Gain (Loss) on Sale of Assets | -0.1 | -0.16 | -6.46 | -10.52 | 0.5 | 0.92 |
Asset Writedown | -41.29 | -18.23 | -38.67 | -0.23 | - | -2.08 |
Other Unusual Items | -0.35 | -1.04 | 1.87 | 4.2 | 6.04 | 2.95 |
Pretax Income | -93.32 | -56 | -103.11 | 40.98 | 27.25 | -35.15 |
Income Tax Expense | -16.78 | -6.09 | -8.47 | 12.83 | 5.5 | -8.25 |
Earnings From Continuing Operations | -76.54 | -49.91 | -94.64 | 28.15 | 21.74 | -26.9 |
Minority Interest in Earnings | -0.96 | -1.07 | -0.88 | -2.1 | -6.47 | 0.52 |
Net Income | -77.51 | -50.98 | -95.52 | 26.05 | 15.27 | -26.38 |
Net Income to Common | -77.51 | -50.98 | -95.52 | 26.05 | 15.27 | -26.38 |
Net Income Growth | - | - | - | 70.52% | - | - |
Shares Outstanding (Basic) | 182 | 182 | 180 | 186 | 191 | 155 |
Shares Outstanding (Diluted) | 182 | 182 | 180 | 186 | 191 | 155 |
Shares Change | 1.08% | 1.03% | -3.13% | -2.56% | 23.04% | 4.15% |
EPS (Basic) | -0.43 | -0.28 | -0.53 | 0.14 | 0.08 | -0.17 |
EPS (Diluted) | -0.43 | -0.28 | -0.53 | 0.14 | 0.08 | -0.17 |
EPS Growth | - | - | - | 75.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -106.93 | -27.37 | -7.06 | -190.54 | -86.47 | -361.08 |
Free Cash Flow Per Share | -0.59 | -0.15 | -0.04 | -1.02 | -0.45 | -2.33 |
Dividend Per Share | 0.020 | 0.020 | - | 0.040 | 0.030 | 0.030 |
Dividend Growth | - | - | - | 33.33% | 0% | -62.50% |
Gross Margin | 6.27% | 4.59% | 4.53% | 6.61% | 7.61% | 5.56% |
Operating Margin | -1.35% | -0.59% | -1.08% | 1.44% | 1.62% | -0.29% |
Profit Margin | -3.39% | -1.69% | -3.11% | 0.80% | 0.56% | -0.90% |
Free Cash Flow Margin | -4.67% | -0.91% | -0.23% | -5.85% | -3.19% | -12.37% |
EBITDA | -8.59 | 1.06 | -19.12 | 63.87 | 58.75 | -0.37 |
EBITDA Margin | -0.38% | 0.03% | -0.62% | 1.96% | 2.16% | -0.01% |
D&A For EBITDA | 22.32 | 18.76 | 14.01 | 16.95 | 14.84 | 8.17 |
EBIT | -30.91 | -17.69 | -33.12 | 46.92 | 43.91 | -8.54 |
EBIT Margin | -1.35% | -0.59% | -1.08% | 1.44% | 1.62% | -0.29% |
Effective Tax Rate | - | - | - | 31.31% | 20.20% | - |
Revenue as Reported | 484.08 | 3,014 | 3,075 | 3,256 | 2,715 | 2,918 |