Beijing Advanced Digital Technology Co., Ltd (SHE:300541)
China flag China · Delayed Price · Currency is CNY
9.91
-0.25 (-2.46%)
Aug 18, 2026, 4:00 PM EDT

SHE:300541 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5063,5842,2202,7382,8053,914
Revenue Growth
36.83%61.48%-18.92%-2.41%-28.32%-12.90%
Gross Profit
434.05491.84391.82480.4431.59401.01
Operating Income
94.78169.1581.05168.58169.95147.63
Net Income
41.94119.4238.47157.9106.53155.78
Earnings Per Share
0.090.280.090.390.270.39
EPS Growth
-57.58%211.11%-76.92%44.87%-31.38%13.32%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
National Bank
1,112713.71,1591,269
Regional Banks
417.46397.51346.33385.04
Non-Bank Financial Institutions
216.88152.18112.5790.07
Internet Industry
1,477680.21645.2480.91
Tobacco Industry
23.7156.623.29-
Other
336.44219.4450.82579.94
Total
3,5842,2202,7382,805

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
199.31826.03569.45461.35583.22469.83
Total Debt
547.52797.25293.26358.38472.12383.77
Net Cash (Debt)
-348.2128.77276.19102.98111.186.07
Net Cash Growth
--89.58%168.21%-7.31%29.08%-
Net Cash Per Share
-0.750.070.650.250.280.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
434.66-149.58358.63-86.657.84300.59
Capital Expenditures
-51.52-45.65-68.92-65.91-24.84-27.73
Free Cash Flow
383.14-195.23289.71-152.57-17272.85
Free Cash Flow Growth
------3.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.38%13.72%17.65%17.55%15.38%10.25%
Operating Margin
2.70%4.72%3.65%6.16%6.06%3.77%
Pretax Margin
1.28%3.91%1.42%6.34%4.34%4.46%
Profit Margin
1.20%3.33%1.73%5.77%3.80%3.98%
FCF Margin
10.93%-5.45%13.05%-5.57%-0.61%6.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0700.0700.0180.0920.0770.061
Dividend Per Share Growth
290.72%288.89%-80.50%20.03%25.04%15.60%
Dividend Yield
0.69%0.47%0.13%0.79%0.90%0.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
110.0654.23151.4832.2432.8625.99
Forward PE
-46.6646.6646.6646.6646.66
P/FCF Ratio
11.12-20.11--14.84
PS Ratio
1.221.812.631.861.251.03