SHE:300547 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	7,177	8,519	5,955	3,485	3,132	3,212
Market Cap Growth	20.47%	43.06%	70.89%	11.25%	-2.50%	45.62%
Enterprise Value	6,923	8,333	5,749	3,362	2,947	3,017
Last Close Price	33.19	39.10	27.06	16.17	13.63	13.73
PE Ratio	36.42	41.75	29.37	21.51	25.59	30.60
PS Ratio	4.84	5.59	4.37	3.14	3.45	4.14
PB Ratio	5.18	6.33	4.96	3.20	3.14	3.44
P/TBV Ratio	5.35	6.54	5.15	3.34	3.29	3.62
P/FCF Ratio	35.23	92.01	39.80	90.18	72.76	45.84
P/OCF Ratio	33.27	82.57	29.62	34.53	29.14	19.18
EV/Sales Ratio	4.67	5.47	4.22	3.03	3.25	3.89
EV/EBITDA Ratio	27.18	31.70	22.98	16.92	19.88	25.29
EV/EBIT Ratio	31.81	36.81	26.59	19.91	24.17	26.29
EV/FCF Ratio	33.99	90.00	38.43	87.00	68.46	43.05
Net Debt / Equity Ratio	-0.18	-0.17	-0.19	-0.16	-0.18	-0.23
Net Debt / EBITDA Ratio	-1.00	-0.89	-0.92	-0.86	-1.21	-1.81
Net Debt / FCF Ratio	-1.25	-2.52	-1.54	-4.40	-4.17	-3.08
Asset Turnover	0.90	0.93	0.93	0.85	0.77	0.72
Inventory Turnover	3.42	3.76	3.61	2.88	2.71	2.82
Quick Ratio	2.63	2.66	2.38	2.51	2.09	3.31
Current Ratio	3.86	3.72	3.24	3.62	3.35	4.69
Return on Equity (ROE)	14.98%	16.03%	17.71%	15.54%	12.68%	11.52%
Return on Assets (ROA)	8.22%	8.61%	9.22%	8.07%	6.46%	6.61%
Return on Invested Capital (ROIC)	17.18%	19.30%	20.41%	17.31%	14.33%	14.73%
Return on Capital Employed (ROCE)	15.50%	16.60%	17.70%	15.40%	12.10%	12.20%
Earnings Yield	2.75%	2.40%	3.40%	4.65%	3.91%	3.27%
FCF Yield	2.84%	1.09%	2.51%	1.11%	1.37%	2.18%
Dividend Yield	0.77%	0.71%	1.54%	1.71%	2.03%	2.02%
Payout Ratio	30.39%	29.35%	44.48%	37.09%	48.57%	57.23%
Buyback Yield / Dilution	0.37%	0.30%	-0.07%	0.08%	0.01%	-0.01%
Total Shareholder Return	1.14%	1.01%	1.47%	1.79%	2.04%	2.00%