Jouder Precision Industry (Kunshan) Co., Ltd. (SHE:300549)
15.62
-0.31 (-1.95%)
Jun 2, 2026, 3:04 PM CST
SHE:300549 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 305.33 | 313.61 | 345.4 | 340.5 | 395.76 | 389.25 |
Other Revenue | 1.73 | 1.73 | 1.69 | 1.27 | 0.94 | 0.84 |
| 307.06 | 315.34 | 347.09 | 341.76 | 396.71 | 390.09 | |
Revenue Growth (YoY) | -14.94% | -9.15% | 1.56% | -13.85% | 1.70% | 25.24% |
Cost of Revenue | 226.52 | 234.09 | 254.02 | 245.21 | 283.18 | 271.14 |
Gross Profit | 80.53 | 81.25 | 93.06 | 96.55 | 113.53 | 118.95 |
Selling, General & Admin | 62.19 | 61.19 | 59.46 | 61.49 | 56.81 | 59.03 |
Research & Development | 17.79 | 18.76 | 18.48 | 18.7 | 23.15 | 19.98 |
Other Operating Expenses | 3.75 | 1.77 | 1.55 | 2.26 | 4.31 | 4.1 |
Operating Expenses | 82.06 | 80.64 | 81.5 | 81.61 | 85.11 | 82.74 |
Operating Income | -1.53 | 0.61 | 11.56 | 14.94 | 28.42 | 36.21 |
Interest Expense | -2.85 | -1.94 | -1.36 | -1.9 | -2.18 | -2.46 |
Interest & Investment Income | 2.51 | 2.93 | 3.41 | 3.13 | 3.51 | 3.7 |
Currency Exchange Gain (Loss) | 1.69 | 1.69 | -2.12 | -0.96 | -2.8 | 1.27 |
Other Non Operating Income (Expenses) | -0.17 | -0.14 | -0.17 | -0.24 | -0.24 | -0.27 |
EBT Excluding Unusual Items | -0.34 | 3.15 | 11.32 | 14.97 | 26.72 | 38.45 |
Gain (Loss) on Sale of Investments | 1.4 | 1.12 | 0.53 | 1.01 | 0.69 | 0.38 |
Gain (Loss) on Sale of Assets | 0 | 0.01 | -0.23 | -0.11 | -0.12 | -0.13 |
Asset Writedown | -0.5 | -0.09 | -0 | - | -0 | -0 |
Other Unusual Items | 3.89 | 3.3 | 3.31 | 2.63 | 3.53 | 4.84 |
Pretax Income | 4.45 | 7.49 | 14.94 | 18.5 | 30.82 | 43.54 |
Income Tax Expense | -0.91 | -0.43 | 1.25 | 1.17 | 2.31 | 5.53 |
Earnings From Continuing Operations | 5.36 | 7.92 | 13.7 | 17.33 | 28.51 | 38.01 |
Minority Interest in Earnings | - | - | - | - | -0.02 | 0.42 |
Net Income | 5.36 | 7.92 | 13.7 | 17.33 | 28.49 | 38.43 |
Net Income to Common | 5.36 | 7.92 | 13.7 | 17.33 | 28.49 | 38.43 |
Net Income Growth | -67.77% | -42.20% | -20.97% | -39.15% | -25.87% | 69.73% |
Shares Outstanding (Basic) | 132 | 132 | 137 | 133 | 136 | 133 |
Shares Outstanding (Diluted) | 132 | 132 | 137 | 133 | 136 | 133 |
Shares Change (YoY) | -4.06% | -3.67% | 2.73% | -1.70% | 2.38% | -0.51% |
EPS (Basic) | 0.04 | 0.06 | 0.10 | 0.13 | 0.21 | 0.29 |
EPS (Diluted) | 0.04 | 0.06 | 0.10 | 0.13 | 0.21 | 0.29 |
EPS Growth | -66.41% | -40.00% | -23.08% | -38.09% | -27.59% | 70.59% |
Free Cash Flow | 91.17 | 58.17 | 4.15 | 42.37 | 63.85 | 10.52 |
Free Cash Flow Per Share | 0.69 | 0.44 | 0.03 | 0.32 | 0.47 | 0.08 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.100 | 0.120 | 0.200 |
Dividend Growth | - | - | -50.00% | -16.67% | -40.00% | 100.00% |
Gross Margin | 26.23% | 25.77% | 26.81% | 28.25% | 28.62% | 30.49% |
Operating Margin | -0.50% | 0.19% | 3.33% | 4.37% | 7.16% | 9.28% |
Profit Margin | 1.75% | 2.51% | 3.95% | 5.07% | 7.18% | 9.85% |
Free Cash Flow Margin | 29.69% | 18.45% | 1.20% | 12.40% | 16.09% | 2.70% |
EBITDA | 19.82 | 22.02 | 33.23 | 37.23 | 52.45 | 60.05 |
EBITDA Margin | 6.46% | 6.98% | 9.57% | 10.90% | 13.22% | 15.39% |
D&A For EBITDA | 21.34 | 21.41 | 21.67 | 22.3 | 24.03 | 23.83 |
EBIT | -1.53 | 0.61 | 11.56 | 14.94 | 28.42 | 36.21 |
EBIT Margin | -0.50% | 0.19% | 3.33% | 4.37% | 7.16% | 9.28% |
Effective Tax Rate | - | - | 8.33% | 6.31% | 7.51% | 12.71% |
Revenue as Reported | 307.06 | 315.34 | 347.09 | 341.76 | 396.71 | 390.09 |
Advertising Expenses | - | - | - | - | - | 0.33 |