Shanghai Guao Electronic Technology Co., Ltd. (SHE:300551)
China · Delayed Price · Currency is CNY 10.94
-0.24 (-2.15%)
Sep 15, 2026, 3:04 PM CST
SHE:300551 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 104.78 | 138.87 | 281.52 | 547.32 | 505.14 | 163.34 |
Other Revenue | 14.94 | 14.94 | 16.28 | 21.02 | 20.19 | 10.16 |
| 119.72 | 153.81 | 297.8 | 568.34 | 525.34 | 173.5 | |
Revenue Growth | -46.66% | -48.35% | -47.60% | 8.19% | 202.79% | -40.60% |
Cost of Revenue | 137.42 | 171.26 | 157.44 | 159.74 | 151.36 | 113.91 |
Gross Profit | -17.7 | -17.45 | 140.36 | 408.6 | 373.98 | 59.59 |
Selling, General & Admin | 64.98 | 64.11 | 188.29 | 406.6 | 390.85 | 61.99 |
Research & Development | 25.33 | 30.49 | 35.43 | 57.06 | 66.02 | 38.36 |
Other Operating Expenses | 1.99 | 0.92 | 2.08 | 1.37 | 0.14 | -4.21 |
Operating Expenses | 87.49 | 90.7 | 229.08 | 473.2 | 460.32 | 81.02 |
Operating Income | -105.19 | -108.15 | -88.72 | -64.6 | -86.34 | -21.42 |
Interest Expense | -0.05 | -0.05 | -2.71 | -4.1 | -4.12 | -0.71 |
Interest & Investment Income | 388.71 | 2.83 | 5.05 | 8.31 | 17.74 | 45.76 |
Currency Exchange Gain (Loss) | -0.72 | -0.72 | 0.91 | 0.96 | 3.38 | -1.18 |
Other Non Operating Income (Expenses) | -16.43 | -10.23 | 3.14 | -5.99 | -14.66 | -1.54 |
EBT Excluding Unusual Items | 266.31 | -116.33 | -82.33 | -65.4 | -84 | 20.91 |
Impairment of Goodwill | - | - | -34.24 | -48.28 | - | - |
Gain (Loss) on Sale of Investments | -90.67 | -157.95 | -252.67 | 32.22 | 33.83 | - |
Gain (Loss) on Sale of Assets | 0.17 | 0.06 | -2.67 | 0.91 | 1.85 | 0 |
Asset Writedown | 13.22 | -0 | - | -0.01 | -0.12 | 0.06 |
Legal Settlements | - | - | - | - | -0.55 | - |
Other Unusual Items | 1.32 | 1.32 | -0.17 | 4.78 | 1.49 | 3.68 |
Pretax Income | 190.35 | -272.91 | -372.09 | -75.78 | -47.49 | 24.66 |
Income Tax Expense | -1.28 | -3.01 | -4.98 | 1.92 | 5.36 | 9.91 |
Earnings From Continuing Operations | 191.63 | -269.89 | -367.1 | -77.7 | -52.85 | 14.75 |
Minority Interest in Earnings | -23.4 | 7.94 | 15.9 | -3.2 | -8.95 | 0.7 |
Net Income | 168.23 | -261.95 | -351.21 | -80.9 | -61.8 | 15.45 |
Net Income to Common | 168.23 | -261.95 | -351.21 | -80.9 | -61.8 | 15.45 |
Net Income Growth | - | - | - | - | - | -35.60% |
Shares Outstanding (Basic) | 339 | 340 | 341 | 337 | 343 | 309 |
Shares Outstanding (Diluted) | 339 | 340 | 341 | 337 | 343 | 309 |
Shares Change | -0.69% | -0.23% | 1.15% | -1.82% | 11.11% | 3.04% |
EPS (Basic) | 0.50 | -0.77 | -1.03 | -0.24 | -0.18 | 0.05 |
EPS (Diluted) | 0.50 | -0.77 | -1.03 | -0.24 | -0.18 | 0.05 |
EPS Growth | - | - | - | - | - | -37.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -74.19 | -51.38 | 30.56 | -110.53 | -1.38 | -30.97 |
Free Cash Flow Per Share | -0.22 | -0.15 | 0.09 | -0.33 | -0.00 | -0.10 |
Dividend Per Share | - | - | - | - | - | 0.010 |
Dividend Growth | - | - | - | - | - | -24.58% |
Gross Margin | -14.78% | -11.34% | 47.13% | 71.89% | 71.19% | 34.35% |
Operating Margin | -87.87% | -70.31% | -29.79% | -11.37% | -16.43% | -12.35% |
Profit Margin | 140.52% | -170.30% | -117.93% | -14.24% | -11.76% | 8.91% |
Free Cash Flow Margin | -61.97% | -33.41% | 10.26% | -19.45% | -0.26% | -17.85% |
EBITDA | -95.09 | -95.68 | -58.61 | -31.39 | -57.7 | -0.03 |
EBITDA Margin | -79.43% | -62.21% | -19.68% | -5.52% | -10.98% | -0.02% |
D&A For EBITDA | 10.1 | 12.46 | 30.11 | 33.21 | 28.64 | 21.39 |
EBIT | -105.19 | -108.15 | -88.72 | -64.6 | -86.34 | -21.42 |
EBIT Margin | -87.87% | -70.31% | -29.79% | -11.37% | -16.43% | -12.35% |
Effective Tax Rate | - | - | - | - | - | 40.18% |
Revenue as Reported | 153.81 | 153.81 | 297.8 | 568.34 | 525.34 | 173.5 |
Advertising Expenses | - | 1.26 | 0.7 | 26.58 | 42.38 | - |