SHE:300561 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	5,430	4,826	18,033	3,872	2,953	3,708
Market Cap Growth	-63.61%	-73.23%	365.76%	31.11%	-20.35%	-9.93%
Enterprise Value	5,412	4,833	17,983	3,837	2,895	3,547
Last Close Price	16.55	14.71	54.82	11.72	8.91	11.12
PE Ratio	-	-	-	740.14	396.04	261.41
Forward PE	-	36.75	36.75	36.75	36.75	36.75
PS Ratio	48.45	43.06	200.74	27.82	18.77	22.17
PB Ratio	9.14	8.13	29.72	6.04	4.56	5.63
P/TBV Ratio	9.79	8.70	29.68	6.05	4.56	5.78
P/FCF Ratio	-	-	513.66	362.68	-	-
P/OCF Ratio	-	-	420.66	105.83	179.82	-
EV/Sales Ratio	48.29	43.12	200.18	27.57	18.41	21.21
EV/EBITDA Ratio	-	-	-	-	250.00	289.31
EV/EBIT Ratio	-	-	-	-	1194.41	590.65
EV/FCF Ratio	-661.54	-	512.23	359.45	-	-
Debt / Equity Ratio	0.05	0.05	-	0.00	0.00	0.01
Debt / EBITDA Ratio	-	-	-	-	0.09	0.25
Debt / FCF Ratio	-	-	-	0.18	-	-
Net Debt / Equity Ratio	-0.05	-0.05	-0.18	-0.10	-0.15	-0.25
Net Debt / EBITDA Ratio	12.14	12.14	5.49	25.79	-8.36	-13.56
Net Debt / FCF Ratio	3.51	3.51	-3.17	-5.92	4.52	2.56
Asset Turnover	0.17	0.17	0.14	0.20	0.22	0.22
Inventory Turnover	1.98	1.98	1.49	1.62	1.32	1.57
Quick Ratio	1.75	1.75	4.42	4.42	3.32	3.75
Current Ratio	2.51	2.51	5.92	6.29	4.63	5.11
Return on Equity (ROE)	-3.13%	-3.13%	-3.72%	0.88%	1.22%	2.10%
Return on Assets (ROA)	-0.80%	-0.80%	-2.17%	-0.44%	0.21%	0.50%
Return on Invested Capital (ROIC)	-1.43%	-1.54%	-4.27%	-0.86%	0.46%	1.33%
Return on Capital Employed (ROCE)	-1.40%	-1.40%	-3.80%	-0.80%	0.40%	0.90%
Earnings Yield	-0.28%	-0.32%	-0.12%	0.14%	0.25%	0.38%
FCF Yield	-0.15%	-0.17%	0.19%	0.28%	-0.73%	-1.75%
Dividend Yield	0.21%	-	0.06%	0.30%	0.43%	0.58%
Payout Ratio	-	-	-	238.35%	285.93%	143.18%
Buyback Yield / Dilution	0.01%	0.01%	0.28%	-1.48%	8.57%	-2.57%
Total Shareholder Return	0.26%	0.01%	0.35%	-1.18%	9.00%	-1.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.