Wuhan Jingce Electronics Group Co., Ltd. (SHE:300567)
China · Delayed Price · Currency is CNY 193.30
+3.43 (1.81%)
Sep 15, 2026, 3:04 PM CST
SHE:300567 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,671 | 3,241 | 2,526 | 2,383 | 2,695 | 2,388 |
Other Revenue | 107.73 | 106.28 | 39.35 | 46.1 | 36.07 | 21.14 |
| 3,778 | 3,348 | 2,565 | 2,429 | 2,731 | 2,409 | |
Revenue Growth | 33.74% | 30.51% | 5.59% | -11.03% | 13.35% | 16.01% |
Cost of Revenue | 2,156 | 1,864 | 1,554 | 1,290 | 1,525 | 1,368 |
Gross Profit | 1,622 | 1,484 | 1,011 | 1,139 | 1,205 | 1,041 |
Selling, General & Admin | 586.24 | 566.56 | 495.51 | 482.61 | 486.96 | 436.93 |
Research & Development | 883.11 | 811.86 | 724.05 | 640.6 | 574.04 | 426.46 |
Other Operating Expenses | 86.45 | -30.95 | -29.26 | -25.54 | -3.5 | -12.49 |
Operating Expenses | 1,582 | 1,359 | 1,197 | 1,109 | 1,111 | 870.15 |
Operating Income | 39.91 | 125.3 | -186.16 | 30.62 | 94.3 | 171.03 |
Interest Expense | -113.92 | -95.84 | -82.53 | -66.05 | -59.84 | -56 |
Interest & Investment Income | 5.19 | 6.79 | 11.17 | 22.35 | 101.65 | 34.14 |
Currency Exchange Gain (Loss) | -19.67 | -3.73 | -3.88 | 5.23 | 23.68 | -3.73 |
Other Non Operating Income (Expenses) | -25.36 | -3.03 | -3.51 | -2.7 | -3.91 | -3.4 |
EBT Excluding Unusual Items | -113.85 | 29.48 | -264.91 | -10.55 | 155.88 | 142.05 |
Gain (Loss) on Sale of Investments | -63.16 | -83.77 | -30.23 | -15.2 | -15.1 | -15.05 |
Gain (Loss) on Sale of Assets | -5.8 | -5.73 | 6.78 | 5.41 | -0.04 | 0.42 |
Asset Writedown | -3.49 | -3.39 | -0.12 | -0.22 | -0.09 | -0.54 |
Other Unusual Items | 207.04 | 150.89 | 74.07 | 147.52 | 103.5 | 45.49 |
Pretax Income | 20.73 | 87.47 | -214.41 | 126.97 | 244.15 | 172.36 |
Income Tax Expense | 0.33 | 3.39 | 8.42 | 37.49 | 35.9 | 32.52 |
Earnings From Continuing Operations | 20.41 | 84.08 | -222.83 | 89.47 | 208.25 | 139.85 |
Minority Interest in Earnings | 108.98 | -2.06 | 125.23 | 60.63 | 63.64 | 52.44 |
Net Income | 129.39 | 82.02 | -97.6 | 150.1 | 271.89 | 192.29 |
Net Income to Common | 129.39 | 82.02 | -97.6 | 150.1 | 271.89 | 192.29 |
Net Income Growth | - | - | - | -44.79% | 41.40% | -20.94% |
Shares Outstanding (Basic) | 283 | 283 | 279 | 278 | 275 | 268 |
Shares Outstanding (Diluted) | 283 | 283 | 279 | 278 | 275 | 268 |
Shares Change | 1.68% | 1.43% | 0.32% | 1.16% | 2.67% | 6.11% |
EPS (Basic) | 0.46 | 0.29 | -0.35 | 0.54 | 0.99 | 0.72 |
EPS (Diluted) | 0.46 | 0.29 | -0.35 | 0.54 | 0.99 | 0.72 |
EPS Growth | - | - | - | -45.42% | 37.73% | -26.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -439.01 | -261.62 | -229.56 | -547.05 | -833.08 | -798.07 |
Free Cash Flow Per Share | -1.55 | -0.93 | -0.82 | -1.97 | -3.03 | -2.98 |
Dividend Per Share | 0.200 | 0.200 | - | 0.200 | 0.300 | 0.300 |
Dividend Growth | - | - | - | -33.33% | 0% | 0% |
Gross Margin | 42.93% | 44.33% | 39.40% | 46.90% | 44.15% | 43.22% |
Operating Margin | 1.06% | 3.74% | -7.26% | 1.26% | 3.45% | 7.10% |
Profit Margin | 3.42% | 2.45% | -3.81% | 6.18% | 9.96% | 7.98% |
Free Cash Flow Margin | -11.62% | -7.81% | -8.95% | -22.52% | -30.51% | -33.13% |
EBITDA | 197.92 | 277.79 | -37.02 | 163.1 | 189.32 | 230.65 |
EBITDA Margin | 5.24% | 8.30% | -1.44% | 6.71% | 6.93% | 9.57% |
D&A For EBITDA | 158.02 | 152.49 | 149.13 | 132.48 | 95.02 | 59.62 |
EBIT | 39.91 | 125.3 | -186.16 | 30.62 | 94.3 | 171.03 |
EBIT Margin | 1.06% | 3.74% | -7.26% | 1.26% | 3.45% | 7.10% |
Effective Tax Rate | 1.57% | 3.88% | - | 29.53% | 14.70% | 18.87% |
Revenue as Reported | 3,778 | 3,348 | 2,565 | 2,429 | 2,731 | 2,409 |
Advertising Expenses | - | 3.58 | 3.04 | 2.98 | 1.41 | 1.34 |