SHE:300571 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	5,223	3,858	3,499	4,930	3,907	8,159
Market Cap Growth	28.18%	10.25%	-29.01%	26.18%	-52.12%	72.47%
Enterprise Value	7,794	6,404	4,796	5,737	5,087	9,371
Last Close Price	37.43	27.65	25.08	35.33	28.00	58.40
PE Ratio	-	-	-	-	31.90	33.48
Forward PE	-	47.11	47.11	47.11	10.45	20.32
PS Ratio	4.93	3.83	2.42	2.58	1.10	2.27
PB Ratio	4.22	3.13	2.42	3.13	2.43	5.32
P/TBV Ratio	4.45	3.31	2.50	3.24	2.54	5.73
P/OCF Ratio	5.90	6.52	-	25.23	-	-
PEG Ratio	-	0.36	0.36	0.36	0.36	0.36
EV/Sales Ratio	7.35	6.35	3.32	3.00	1.43	2.60
EV/EBITDA Ratio	42.42	47.88	-	56.22	22.48	26.79
EV/EBIT Ratio	-	-	-	78.49	26.56	30.10
Debt / Equity Ratio	2.78	2.27	1.21	0.82	0.88	0.89
Debt / EBITDA Ratio	18.71	20.89	-	12.31	6.12	3.85
Net Debt / Equity Ratio	2.08	2.12	1.11	0.63	0.58	0.42
Net Debt / EBITDA Ratio	13.97	19.56	-113.93	9.71	4.10	1.84
Net Debt / FCF Ratio	-3.49	-3.16	-2.95	-39.71	-3.52	-2.05
Asset Turnover	0.22	0.25	0.41	0.51	0.87	1.04
Inventory Turnover	3.06	2.37	2.89	4.69	9.16	13.45
Quick Ratio	0.79	0.59	1.01	1.40	1.38	1.40
Current Ratio	1.04	0.83	1.47	1.72	1.61	1.59
Return on Equity (ROE)	-15.26%	-14.87%	-7.66%	-2.59%	7.73%	20.63%
Return on Assets (ROA)	-1.18%	-1.46%	-0.89%	1.22%	2.94%	5.63%
Return on Invested Capital (ROIC)	-2.39%	-2.71%	-1.78%	2.87%	7.62%	14.80%
Return on Capital Employed (ROCE)	-3.20%	-4.10%	-2.70%	4.10%	10.50%	17.70%
Earnings Yield	-3.95%	-5.20%	-3.32%	-0.79%	3.14%	2.99%
FCF Yield	-14.07%	-21.44%	-15.59%	-0.51%	-6.74%	-3.84%
Dividend Yield	-	-	-	-	-	0.19%
Payout Ratio	-	-	-	-	57.59%	24.00%
Buyback Yield / Dilution	-5.94%	0.45%	-0.94%	0.47%	-11.95%	0.21%
Total Shareholder Return	-5.94%	0.45%	-0.94%	0.47%	-11.95%	0.39%