SHE:300580 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	11,157	11,487	10,282	3,724	5,108	4,062
Market Cap Growth	-23.75%	11.72%	176.08%	-27.09%	25.75%	35.22%
Enterprise Value	10,294	10,600	9,485	3,414	4,723	3,882
Last Close Price	22.21	22.80	20.26	8.22	11.18	8.78
PE Ratio	37.01	39.78	39.02	16.27	25.97	23.00
PS Ratio	7.77	8.47	7.66	3.39	4.83	4.36
PB Ratio	3.42	3.70	3.58	1.73	2.62	2.22
P/TBV Ratio	3.60	3.90	3.77	1.85	2.81	2.40
P/FCF Ratio	400.53	85.40	54.91	417.49	3145.16	29.79
P/OCF Ratio	125.60	50.41	24.10	10.90	22.57	14.86
EV/Sales Ratio	7.17	7.81	7.06	3.11	4.47	4.17
EV/EBITDA Ratio	21.28	23.04	21.37	10.82	15.33	13.45
EV/EBIT Ratio	33.94	37.00	33.94	18.93	24.62	20.63
EV/FCF Ratio	369.55	78.80	50.66	382.66	2907.79	28.48
Debt / Equity Ratio	-	-	-	0.23	0.24	0.24
Debt / EBITDA Ratio	-	-	-	1.58	1.51	1.51
Debt / FCF Ratio	-	-	-	55.79	286.56	3.20
Net Debt / Equity Ratio	-0.27	-0.30	-0.32	-0.13	-0.18	-0.21
Net Debt / EBITDA Ratio	-1.81	-2.05	-2.07	-0.91	-1.14	-1.36
Net Debt / FCF Ratio	-31.36	-7.00	-4.91	-32.15	-215.70	-2.87
Asset Turnover	0.39	0.37	0.39	0.34	0.37	0.41
Inventory Turnover	3.18	3.19	2.94	2.73	3.65	3.44
Quick Ratio	4.26	3.80	3.53	2.66	3.32	4.28
Current Ratio	5.27	4.59	4.24	3.35	3.87	4.79
Return on Equity (ROE)	9.55%	9.67%	10.57%	11.30%	10.54%	10.58%
Return on Assets (ROA)	5.14%	4.91%	5.00%	3.52%	4.23%	5.18%
Return on Invested Capital (ROIC)	11.34%	12.29%	13.00%	10.42%	11.14%	11.61%
Return on Capital Employed (ROCE)	8.70%	8.60%	9.00%	6.20%	7.50%	7.90%
Earnings Yield	2.69%	2.51%	2.56%	6.14%	3.85%	4.35%
FCF Yield	0.25%	1.17%	1.82%	0.24%	0.03%	3.36%
Dividend Yield	0.77%	0.75%	0.67%	2.21%	0.73%	1.29%
Payout Ratio	28.35%	28.71%	30.55%	17.65%	26.81%	19.67%
Buyback Yield / Dilution	-3.13%	-6.91%	-0.10%	4.16%	-9.61%	-0.67%
Total Shareholder Return	-2.36%	-6.16%	0.57%	6.36%	-8.88%	0.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.