SHE:300580 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	15,251	13,159	11,487	10,282	3,724	5,108
Market Cap Growth	30.88%	14.55%	11.72%	176.08%	-27.09%	25.75%
Enterprise Value	14,616	12,296	10,600	9,485	3,414	4,723
Last Close Price	30.36	26.29	22.80	20.26	8.22	11.18
PE Ratio	54.51	47.33	39.78	39.02	16.27	25.97
PS Ratio	10.15	8.98	8.68	7.66	3.39	4.83
PB Ratio	4.54	4.01	3.70	3.58	1.73	2.62
P/TBV Ratio	4.75	4.20	3.90	3.77	1.85	2.81
P/FCF Ratio	-	-	85.40	54.91	417.49	3145.16
P/OCF Ratio	186.35	86.77	50.41	24.10	10.90	22.57
EV/Sales Ratio	9.73	8.39	8.00	7.06	3.11	4.47
EV/EBITDA Ratio	28.62	24.98	22.91	21.37	10.82	15.33
EV/EBIT Ratio	47.39	41.66	37.00	33.94	18.93	24.62
EV/FCF Ratio	-102.74	-	78.80	50.66	382.66	2907.79
Debt / Equity Ratio	-	-	-	-	0.23	0.24
Debt / EBITDA Ratio	-	-	-	-	1.58	1.51
Debt / FCF Ratio	-	-	-	-	55.79	286.56
Net Debt / Equity Ratio	-0.19	-0.23	-0.30	-0.32	-0.13	-0.18
Net Debt / EBITDA Ratio	-1.24	-1.54	-2.03	-2.07	-0.91	-1.14
Net Debt / FCF Ratio	4.46	11.43	-7.00	-4.91	-32.15	-215.70
Asset Turnover	0.39	0.38	0.36	0.39	0.34	0.37
Inventory Turnover	3.41	3.46	3.19	2.94	2.73	3.65
Quick Ratio	3.83	3.35	3.80	3.53	2.66	3.32
Current Ratio	4.96	4.20	4.59	4.24	3.35	3.87
Return on Equity (ROE)	8.62%	8.71%	9.67%	10.57%	11.30%	10.54%
Return on Assets (ROA)	5.04%	4.82%	4.91%	5.00%	3.52%	4.23%
Return on Invested Capital (ROIC)	10.41%	11.21%	12.29%	13.00%	10.42%	11.14%
Return on Capital Employed (ROCE)	8.70%	8.50%	8.60%	9.00%	6.20%	7.50%
Earnings Yield	1.85%	2.11%	2.51%	2.56%	6.14%	3.85%
FCF Yield	-0.93%	-0.50%	1.17%	1.82%	0.24%	0.03%
Dividend Yield	0.57%	0.65%	0.75%	0.67%	2.21%	0.73%
Payout Ratio	31.63%	32.05%	28.71%	30.55%	17.65%	26.81%
Buyback Yield / Dilution	-1.50%	-1.53%	-6.63%	-0.10%	4.16%	-9.61%
Total Shareholder Return	-0.91%	-0.88%	-5.89%	0.57%	6.36%	-8.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.