Jianglong Shipbuilding Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	6,114	4,702	5,242	3,920	5,261	6,666
Market Cap Growth	23.68%	-10.30%	33.72%	-25.48%	-21.09%	156.00%
Enterprise Value	6,011	4,669	4,730	3,642	5,275	6,715
Last Close Price	16.19	12.44	13.83	10.35	13.86	19.24
PE Ratio	-	418.03	118.94	299.26	127.76	191.23
PS Ratio	6.14	2.72	4.42	5.76	7.62	10.88
PB Ratio	7.78	5.70	5.94	4.97	6.76	17.97
P/TBV Ratio	8.29	6.07	6.84	5.51	7.27	21.10
P/FCF Ratio	81.31	-	19.68	130.19	108.56	-
P/OCF Ratio	56.67	-	11.59	27.38	52.16	220.00
EV/Sales Ratio	6.03	2.70	3.99	5.35	7.64	10.96
EV/EBITDA Ratio	-	97.92	89.98	280.31	91.02	138.08
EV/EBIT Ratio	-	4243.67	319.85	-	182.88	322.79
EV/FCF Ratio	79.94	-	17.76	120.97	108.87	-
Debt / Equity Ratio	0.30	0.10	0.04	0.00	0.17	0.40
Debt / EBITDA Ratio	-	1.64	0.59	0.20	2.34	3.04
Debt / FCF Ratio	3.15	-	0.12	0.09	2.80	-
Net Debt / Equity Ratio	-0.13	-0.32	-0.79	-0.55	-0.58	-0.22
Net Debt / EBITDA Ratio	34.78	-5.55	-13.25	-33.48	-7.82	-1.70
Net Debt / FCF Ratio	-1.37	0.66	-2.62	-14.45	-9.35	8.84
Asset Turnover	0.48	0.77	0.60	0.45	0.57	0.68
Inventory Turnover	3.01	12.32	8.73	5.11	5.99	5.84
Quick Ratio	0.69	0.77	0.70	1.01	1.31	0.78
Current Ratio	1.16	1.07	1.04	1.29	1.56	1.02
Return on Equity (ROE)	-6.14%	1.32%	5.41%	1.79%	7.16%	9.49%
Return on Assets (ROA)	-1.70%	0.03%	0.47%	-0.73%	1.48%	1.44%
Return on Invested Capital (ROIC)	-7.04%	0.29%	5.47%	-5.16%	9.38%	7.22%
Return on Capital Employed (ROCE)	-6.10%	0.10%	1.60%	-2.20%	3.60%	5.30%
Earnings Yield	-0.81%	0.24%	0.84%	0.33%	0.78%	0.52%
FCF Yield	1.23%	-8.55%	5.08%	0.77%	0.92%	-0.14%
Dividend Yield	0.06%	0.08%	0.22%	-	0.13%	-
Payout Ratio	-	105.16%	0.99%	56.50%	12.28%	-
Buyback Yield / Dilution	0.20%	0.06%	-0.04%	-8.64%	-0.78%	-0.07%
Total Shareholder Return	0.26%	0.14%	0.18%	-8.64%	-0.65%	-0.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.