Rianlon Corporation (SHE:300596)
China flag China · Delayed Price · Currency is CNY
37.75
-0.13 (-0.34%)
Jul 24, 2026, 3:04 PM CST

Rianlon Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
6,1346,0235,6875,2784,8433,445
Revenue Growth
5.51%5.91%7.74%9.00%40.59%38.74%
Gross Profit
1,3171,2741,1501,0081,144904.51
Operating Income
645.54593.17475.66420.33616.79501.61
Net Income
520.66496.56426.32362.49525.72417.59
Earnings Per Share
2.272.161.861.582.402.04
EPS Growth
21.92%16.48%17.61%-34.13%17.65%42.44%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Polymer Material Anti-Aging
4,7744,5944,3454,2333,445
Lubricant Additives
1,2071,064921.71605.58-
Life Sciences
11.043.630.80.04-
Unallocated Other Operating Income
30.0325.4810.894.570.01
Total
6,0235,6875,2784,8433,445

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,8922,1001,2301,040859.37467.88
Total Debt
3,8243,7562,6982,2331,7921,477
Net Cash (Debt)
-1,932-1,656-1,468-1,193-932.53-1,009
Net Cash Growth
------
Net Cash Per Share
-8.41-7.21-6.39-5.20-4.25-4.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
523.94378.21463.61172.63513.85312.13
Capital Expenditures
-478.32-242.36-254.67-573.67-292.83-514.98
Free Cash Flow
45.62135.85208.94-401.04221.02-202.86
Free Cash Flow Growth
-60.64%-34.98%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
21.48%21.15%20.23%19.10%23.62%26.26%
Operating Margin
10.52%9.85%8.36%7.96%12.74%14.56%
Pretax Margin
9.12%9.03%8.28%7.73%12.01%13.83%
Profit Margin
8.49%8.24%7.50%6.87%10.86%12.12%
FCF Margin
0.74%2.26%3.67%-7.60%4.56%-5.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4500.4500.3700.3440.3440.306
Dividend Per Share Growth
21.62%21.62%7.56%0%12.42%42.33%
Dividend Yield
1.19%1.08%1.24%1.21%0.66%0.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
16.6519.5216.4318.7323.8421.97
Forward PE
13.1416.1613.2514.0117.1019.72
P/FCF Ratio
190.0171.3433.52-56.69-
PS Ratio
1.411.611.231.292.592.66