SHE:300600 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,722	4,384	2,239	3,401	2,171	3,248
Market Cap Growth	49.70%	95.80%	-34.17%	56.64%	-33.15%	-47.17%
Enterprise Value	3,246	4,001	2,143	3,330	2,305	3,344
Last Close Price	12.65	14.90	7.61	11.56	7.38	11.04
Forward PE	-	17.56	17.56	17.56	17.56	17.56
PS Ratio	13.44	15.83	8.07	17.34	7.91	14.76
PB Ratio	3.09	3.64	2.23	3.61	2.50	3.73
P/TBV Ratio	3.21	3.78	2.34	3.81	2.66	3.98
P/FCF Ratio	545.62	642.67	-	184.51	86.70	-
P/OCF Ratio	112.78	132.85	3474.57	129.85	60.03	-
EV/Sales Ratio	11.72	14.45	7.72	16.98	8.40	15.19
EV/EBITDA Ratio	-	-	-	-	87.01	-
EV/FCF Ratio	475.90	586.47	-	180.66	92.01	-
Debt / Equity Ratio	0.00	0.00	0.03	0.07	0.20	0.20
Debt / EBITDA Ratio	-	-	-	-	6.40	-
Debt / FCF Ratio	0.66	0.66	-	3.73	6.77	-
Net Debt / Equity Ratio	-0.39	-0.39	-0.22	-0.14	0.03	0.08
Net Debt / EBITDA Ratio	7.68	7.68	14.80	4.97	0.86	-0.49
Net Debt / FCF Ratio	-69.80	-69.80	16.95	-7.21	0.91	-0.78
Asset Turnover	0.21	0.21	0.23	0.17	0.22	0.14
Inventory Turnover	2.29	2.29	1.40	0.76	0.95	1.10
Quick Ratio	3.76	3.76	2.91	2.57	1.65	1.40
Current Ratio	4.35	4.35	3.81	3.56	2.28	1.97
Return on Equity (ROE)	-5.06%	-5.06%	-4.04%	-2.80%	-0.20%	-26.42%
Return on Assets (ROA)	-4.00%	-4.00%	-2.12%	-2.87%	-0.21%	-6.68%
Return on Invested Capital (ROIC)	-10.91%	-11.29%	-5.08%	-6.41%	-0.46%	-15.72%
Return on Capital Employed (ROCE)	-7.00%	-7.00%	-4.00%	-5.80%	-0.50%	-19.00%
Earnings Yield	-1.48%	-1.26%	-1.70%	-0.68%	-0.02%	-8.25%
FCF Yield	0.18%	0.16%	-0.58%	0.54%	1.15%	-2.62%
Buyback Yield / Dilution	1.11%	1.11%	-1.27%	0.55%	2.38%	-0.47%
Total Shareholder Return	1.11%	1.11%	-1.27%	0.55%	2.38%	-0.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.