SHE:300606 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,590	2,655	4,726	1,624	1,768	1,856
Market Cap Growth	74.82%	-43.82%	190.95%	-8.11%	-4.76%	-1.10%
Enterprise Value	4,728	2,783	4,813	1,572	1,675	1,643
Last Close Price	33.18	19.07	33.64	11.56	12.16	12.57
PE Ratio	-	-	90.30	62.85	26.19	26.04
Forward PE	-	17.09	17.09	17.09	17.09	17.09
PS Ratio	8.06	5.39	8.36	4.11	3.96	4.47
PB Ratio	6.64	3.93	6.70	2.69	2.92	3.50
P/TBV Ratio	8.06	4.76	7.98	3.19	3.06	3.98
P/FCF Ratio	2186.75	-	-	-	-	19.26
P/OCF Ratio	47.35	49.17	41.45	77.08	-	16.91
EV/Sales Ratio	8.31	5.65	8.52	3.98	3.75	3.96
EV/EBITDA Ratio	257.09	300.02	58.21	38.80	18.49	15.03
EV/EBIT Ratio	-	-	81.14	72.14	23.11	17.92
EV/FCF Ratio	2252.34	-	-	-	-	17.06
Debt / Equity Ratio	0.42	0.45	0.21	0.11	0.10	0.08
Debt / EBITDA Ratio	15.70	24.92	1.72	1.49	0.67	0.37
Debt / FCF Ratio	137.57	-	-	-	-	0.42
Net Debt / Equity Ratio	0.18	0.20	0.08	0.00	-0.19	-0.47
Net Debt / EBITDA Ratio	7.84	14.43	0.71	-0.05	-1.27	-2.30
Net Debt / FCF Ratio	57.61	-1.97	-1.07	0.03	7.52	-2.61
Asset Turnover	0.49	0.42	0.58	0.46	0.54	0.54
Inventory Turnover	2.72	2.50	2.59	1.87	2.37	2.91
Quick Ratio	1.20	1.09	1.30	1.50	1.72	1.86
Current Ratio	1.72	1.61	1.82	2.31	2.37	2.36
Return on Equity (ROE)	-1.99%	-2.36%	8.10%	4.35%	12.04%	13.50%
Return on Assets (ROA)	-0.88%	-1.01%	3.82%	1.57%	5.48%	7.39%
Return on Invested Capital (ROIC)	-2.01%	-2.40%	7.90%	3.99%	16.68%	23.33%
Return on Capital Employed (ROCE)	-1.90%	-2.20%	7.50%	3.50%	11.60%	17.20%
Earnings Yield	-0.34%	-0.62%	1.11%	1.59%	3.82%	3.84%
FCF Yield	0.05%	-2.56%	-1.16%	-5.00%	-0.87%	5.19%
Dividend Yield	0.36%	0.63%	0.45%	-	1.92%	1.49%
Payout Ratio	-	-	5.02%	133.24%	41.18%	10.42%
Buyback Yield / Dilution	-3.81%	-0.03%	2.41%	-4.22%	-0.50%	-1.97%
Total Shareholder Return	-3.46%	0.60%	2.85%	-4.22%	1.42%	-0.48%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.