Zhejiang Meili High Technology Co., Ltd. (SHE:300611)
China
· Delayed Price · Currency is CNY 23.43
+1.37 (6.21%)
Jul 11, 2025, 3:04 PM CST
SHE:300611 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 124.56 | 106.69 | 40.7 | -37.63 | 22.09 | 40.25 | Upgrade
|
Depreciation & Amortization | 111.68 | 111.68 | 110.13 | 102.57 | 58.25 | 49.14 | Upgrade
|
Other Amortization | 2.02 | 2.02 | 0.93 | 0.24 | 0.25 | 0.12 | Upgrade
|
Loss (Gain) From Sale of Assets | -1.29 | -1.29 | 0.74 | -16.54 | -4.51 | -0.54 | Upgrade
|
Asset Writedown & Restructuring Costs | 5.19 | 5.19 | 22.1 | 28.95 | - | 0.05 | Upgrade
|
Loss (Gain) From Sale of Investments | 1.38 | 1.38 | 0.08 | 0.14 | -0.78 | - | Upgrade
|
Provision & Write-off of Bad Debts | 7.23 | 7.23 | 11.25 | 3.67 | -1.48 | 3.79 | Upgrade
|
Other Operating Activities | -6.26 | 28.38 | 12.46 | 16.88 | 30.52 | 17.71 | Upgrade
|
Change in Accounts Receivable | -108.96 | -108.96 | -168.41 | -40.8 | -22.3 | -91.71 | Upgrade
|
Change in Inventory | -18.96 | -18.96 | -16.13 | -52 | -61.4 | -11.78 | Upgrade
|
Change in Accounts Payable | 3.58 | 3.58 | 80.53 | 63.7 | 13.79 | 76.39 | Upgrade
|
Change in Other Net Operating Assets | - | - | 0.47 | - | - | - | Upgrade
|
Operating Cash Flow | 116.8 | 133.56 | 102.41 | 73.54 | 27.69 | 82.63 | Upgrade
|
Operating Cash Flow Growth | -26.30% | 30.42% | 39.25% | 165.61% | -66.49% | 25.81% | Upgrade
|
Capital Expenditures | -151.42 | -102.93 | -70.17 | -155.2 | -148.08 | -74.44 | Upgrade
|
Sale of Property, Plant & Equipment | 6.83 | 6.75 | 1.07 | 18.22 | 26.24 | 1.4 | Upgrade
|
Cash Acquisitions | - | - | -21.46 | - | -217.37 | - | Upgrade
|
Investment in Securities | -19.99 | -19.99 | - | - | 0.29 | - | Upgrade
|
Other Investing Activities | 0 | 0 | - | - | - | - | Upgrade
|
Investing Cash Flow | -164.58 | -116.17 | -90.57 | -136.98 | -338.93 | -73.04 | Upgrade
|
Long-Term Debt Issued | - | 348.92 | 319.81 | 394.2 | 719.7 | 171.5 | Upgrade
|
Total Debt Issued | 446.72 | 348.92 | 319.81 | 394.2 | 719.7 | 171.5 | Upgrade
|
Long-Term Debt Repaid | - | -368.36 | -250.65 | -282.3 | -314.25 | -194.5 | Upgrade
|
Total Debt Repaid | -325.42 | -368.36 | -250.65 | -282.3 | -314.25 | -194.5 | Upgrade
|
Net Debt Issued (Repaid) | 121.3 | -19.44 | 69.16 | 111.9 | 405.45 | -23 | Upgrade
|
Issuance of Common Stock | 27.13 | - | - | 14.07 | 31.64 | - | Upgrade
|
Common Dividends Paid | -27.15 | -27.74 | -26.04 | -25.95 | -26.14 | -22.14 | Upgrade
|
Other Financing Activities | -7.86 | -7.86 | -31.81 | - | -2.8 | - | Upgrade
|
Financing Cash Flow | 113.42 | -55.04 | 11.31 | 100.02 | 408.16 | -45.14 | Upgrade
|
Foreign Exchange Rate Adjustments | 3.79 | 1.38 | 0.54 | 1.65 | -1.27 | -1.69 | Upgrade
|
Net Cash Flow | 69.42 | -36.26 | 23.7 | 38.22 | 95.65 | -37.23 | Upgrade
|
Free Cash Flow | -34.63 | 30.63 | 32.24 | -81.66 | -120.39 | 8.19 | Upgrade
|
Free Cash Flow Growth | - | -4.98% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | -2.02% | 1.91% | 2.34% | -7.51% | -14.74% | 1.22% | Upgrade
|
Free Cash Flow Per Share | -0.16 | 0.15 | 0.15 | -0.43 | -0.71 | 0.05 | Upgrade
|
Cash Income Tax Paid | 63.86 | 61.64 | 31.95 | 15.39 | 40.14 | 28.6 | Upgrade
|
Levered Free Cash Flow | -75.84 | -17.97 | -52.44 | -94.03 | -157.38 | 18.45 | Upgrade
|
Unlevered Free Cash Flow | -65.03 | -6.82 | -40.05 | -77.28 | -144.47 | 25.29 | Upgrade
|
Change in Net Working Capital | 114.64 | 89.67 | 125.85 | 17.68 | 74.12 | -16.09 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.