Shunya International Martech (Beijing) Co., Ltd. (SHE:300612)

SHE:300612 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,379	2,844	3,046	2,931	4,262	3,084
Market Cap Growth	7.72%	-6.63%	3.91%	-31.23%	38.22%	13.59%
Enterprise Value	3,172	2,688	3,088	2,986	4,242	2,965
Last Close Price	19.04	15.79	19.15	18.43	26.80	19.39
PE Ratio	-	-	-	54.81	435.57	-
Forward PE	-	28.34	28.34	28.34	28.34	28.34
PS Ratio	6.61	4.16	2.90	2.65	4.65	4.98
PB Ratio	7.04	6.06	13.06	8.88	14.56	10.81
P/TBV Ratio	7.42	6.45	15.52	10.40	18.42	14.39
P/FCF Ratio	53.50	-	69.25	-	-	42.26
P/OCF Ratio	53.28	-	61.59	-	-	37.44
EV/Sales Ratio	6.21	3.94	2.94	2.70	4.62	4.79
EV/EBITDA Ratio	-	-	135.97	33.31	77.48	835.23
EV/EBIT Ratio	-	-	247.06	38.03	98.31	-
EV/FCF Ratio	50.22	-	70.22	-	-	40.64
Debt / Equity Ratio	0.10	0.11	0.50	0.39	0.30	-
Debt / EBITDA Ratio	-	-	3.79	1.28	1.27	-
Debt / FCF Ratio	0.78	-	2.68	-	-	-
Asset Turnover	0.71	0.94	1.30	1.31	1.11	0.85
Inventory Turnover	3.01	7.41	11.61	11.92	11.48	13.21
Quick Ratio	2.23	2.19	1.02	0.99	0.86	0.88
Current Ratio	3.14	2.63	1.25	1.20	1.08	1.03
Return on Equity (ROE)	-6.56%	-10.26%	-28.45%	16.41%	2.67%	-7.29%
Return on Assets (ROA)	-1.71%	-1.65%	0.97%	5.81%	3.26%	-0.56%
Return on Invested Capital (ROIC)	-6.13%	-5.93%	3.61%	17.76%	6.81%	-3.04%
Return on Capital Employed (ROCE)	-3.90%	-3.90%	4.60%	21.10%	12.60%	-2.20%
Earnings Yield	-0.94%	-1.23%	-2.58%	1.82%	0.23%	-0.93%
FCF Yield	1.87%	-1.96%	1.44%	-0.54%	-1.85%	2.37%
Payout Ratio	-	-	-	6.35%	2.30%	-
Buyback Yield / Dilution	-5.91%	-9.48%	-1.89%	3.56%	-2.03%	-8.11%
Total Shareholder Return	-5.91%	-9.48%	-1.89%	3.56%	-2.03%	-8.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.