Shunya International Martech (Beijing) Co., Ltd. (SHE:300612)
12.59
+0.02 (0.16%)
Sep 7, 2026, 3:04 PM CST
SHE:300612 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,267 | 3,161 | 2,844 | 3,046 | 2,931 | 4,262 | |
Market Cap Growth | -9.82% | 11.16% | -6.63% | 3.91% | -31.23% | 38.22% |
Enterprise Value | 2,150 | 2,954 | 2,688 | 3,088 | 2,986 | 4,242 |
Last Close Price | 12.59 | 17.81 | 15.79 | 19.15 | 18.43 | 26.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 54.81 | 435.57 |
Forward PE | - | 28.34 | 28.34 | 28.34 | 28.34 | 28.34 |
PS Ratio | 8.20 | 9.05 | 4.16 | 2.90 | 2.65 | 4.65 |
PB Ratio | 5.28 | 7.28 | 6.06 | 13.06 | 8.88 | 14.56 |
P/TBV Ratio | 5.16 | 7.13 | 6.45 | 15.52 | 10.40 | 18.42 |
P/FCF Ratio | - | 27.59 | - | 69.25 | - | - |
P/OCF Ratio | 38.20 | 27.49 | - | 61.59 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 7.78 | 8.45 | 3.94 | 2.94 | 2.70 | 4.62 |
EV/EBITDA Ratio | - | - | - | 135.97 | 33.31 | 77.48 |
EV/EBIT Ratio | - | - | - | 247.06 | 38.03 | 98.31 |
EV/FCF Ratio | - | 25.78 | - | 70.22 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.11 | 0.11 | 0.11 | 0.50 | 0.39 | 0.30 |
Debt / EBITDA Ratio | - | - | - | 3.79 | 1.28 | 1.27 |
Debt / FCF Ratio | - | 0.42 | - | 2.68 | - | - |
Net Debt / Equity Ratio | -0.25 | -0.50 | -0.23 | 0.24 | 0.22 | 0.06 |
Net Debt / EBITDA Ratio | 1.97 | 11.22 | 10.90 | 2.49 | 0.82 | 0.30 |
Net Debt / FCF Ratio | 2.51 | -1.89 | 1.97 | 1.29 | -4.67 | -0.21 |
Asset Turnover | 0.43 | 0.52 | 0.94 | 1.30 | 1.31 | 1.11 |
Inventory Turnover | 1.82 | 2.30 | 7.41 | 11.61 | 11.92 | 11.48 |
Quick Ratio | 1.68 | 2.51 | 2.19 | 1.02 | 0.99 | 0.86 |
Current Ratio | 2.88 | 3.57 | 2.63 | 1.25 | 1.20 | 1.08 |
Return on Equity (ROE) | -21.30% | -16.06% | -10.26% | -28.45% | 16.41% | 2.67% |
Return on Assets (ROA) | -5.52% | -2.34% | -1.65% | 0.97% | 5.81% | 3.26% |
Return on Invested Capital (ROIC) | -19.36% | -8.75% | -5.93% | 3.61% | 17.76% | 8.22% |
Return on Capital Employed (ROCE) | -12.70% | -5.50% | -3.90% | 4.60% | 21.10% | 12.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -4.28% | -2.29% | -1.23% | -2.58% | 1.82% | 0.23% |
FCF Yield | -1.86% | 3.62% | -1.96% | 1.44% | -0.54% | -1.85% |
Payout Ratio | - | - | - | - | 6.35% | 2.30% |
Buyback Yield / Dilution | -3.29% | -3.29% | -9.48% | -1.89% | 3.56% | -2.03% |
Total Shareholder Return | -3.29% | -3.29% | -9.48% | -1.89% | 3.56% | -2.03% |