SHE:300613 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	10,827	13,416	9,782	11,507	19,603	9,642
Market Cap Growth	-19.12%	37.16%	-14.99%	-41.30%	103.32%	33.76%
Enterprise Value	9,498	12,459	8,960	11,197	19,387	9,012
Last Close Price	47.01	58.35	42.19	49.68	84.83	41.79
PE Ratio	69.91	52.07	38.74	28.90	53.88	109.97
Forward PE	-	34.21	17.95	19.32	42.38	34.84
PS Ratio	6.65	7.49	5.37	5.45	11.42	15.80
PB Ratio	3.58	4.51	3.51	4.59	9.36	7.22
P/TBV Ratio	4.50	5.96	5.04	7.06	17.66	7.40
P/FCF Ratio	27.69	75.00	30.79	22.07	-	64.92
P/OCF Ratio	24.69	47.31	21.58	18.52	-	50.48
EV/Sales Ratio	5.83	6.96	4.92	5.31	11.29	14.77
EV/EBITDA Ratio	46.62	38.14	24.29	21.80	40.45	71.88
EV/EBIT Ratio	193.37	71.77	42.75	30.62	52.64	96.21
EV/FCF Ratio	24.30	69.65	28.20	21.47	-	60.68
Debt / Equity Ratio	0.23	0.21	0.23	0.27	0.24	-
Debt / EBITDA Ratio	3.45	1.91	1.72	1.29	1.06	-
Debt / FCF Ratio	1.80	3.56	2.03	1.28	-	-
Net Debt / Equity Ratio	-0.50	-0.41	-0.42	-0.34	-0.19	-0.58
Net Debt / EBITDA Ratio	-7.64	-3.71	-3.14	-1.67	-0.85	-6.14
Net Debt / FCF Ratio	-3.86	-6.77	-3.65	-1.65	4.06	-5.18
Asset Turnover	0.42	0.47	0.51	0.66	0.79	0.45
Inventory Turnover	2.27	2.72	2.63	2.75	3.79	3.99
Quick Ratio	6.39	7.35	7.27	5.06	5.19	10.34
Current Ratio	7.73	9.09	8.59	6.56	7.08	11.26
Return on Equity (ROE)	4.05%	8.06%	9.54%	16.44%	22.29%	7.26%
Return on Assets (ROA)	0.79%	2.87%	3.68%	7.19%	10.55%	4.28%
Return on Invested Capital (ROIC)	3.25%	10.26%	12.81%	20.51%	25.03%	18.09%
Return on Capital Employed (ROCE)	1.40%	4.90%	6.20%	11.90%	13.90%	6.90%
Earnings Yield	1.42%	1.92%	2.58%	3.46%	1.86%	0.91%
FCF Yield	3.61%	1.33%	3.25%	4.53%	-0.51%	1.54%
Dividend Yield	0.25%	0.21%	0.28%	0.36%	0.19%	0.09%
Payout Ratio	24.45%	13.58%	20.32%	11.66%	2.98%	9.60%
Buyback Yield / Dilution	-0.19%	-0.22%	0.26%	-0.56%	-0.28%	-0.12%
Total Shareholder Return	0.06%	-0.01%	0.54%	-0.20%	-0.09%	-0.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.