Nanjing Hanrui Cobalt Co.,Ltd. (SHE:300618)
China flag China · Delayed Price · Currency is CNY
24.48
-0.39 (-1.57%)
Nov 6, 2026, 3:04 PM CST

Nanjing Hanrui Cobalt Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,2976,6955,9504,7895,0874,350
Revenue Growth
9.90%12.52%24.25%-5.86%16.95%93.00%
Gross Profit
1,052943.2885.88701.68850.421,337
Operating Income
452.93326.77357.43264.08342.21955.85
Net Income
-34.5254.52201.62138.24212.41663.17
Earnings Per Share
-0.110.820.650.450.692.15
EPS Growth
-26.15%44.44%-34.78%-67.91%85.34%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Cobalt Products
2,306
Cathode Materials
70.11
Electrolytic Cobalt
4,273
Total
6,649

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
505.04854.371,9291,7402,0631,256
Total Debt
3,0922,2571,1631,1401,2671,268
Net Cash (Debt)
-2,587-1,403766.24600.48796.63-11.29
Net Cash Growth
--27.61%-24.62%--
Net Cash Per Share
-8.19-4.522.471.952.59-0.04

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-865.15-462.31571.13176.141,622-646.52
Capital Expenditures
-542.35-1,254-410.31-449.92-311.72-541.62
Free Cash Flow
-1,407-1,717160.82-273.771,310-1,188
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
14.42%14.09%14.89%14.65%16.72%30.73%
Operating Margin
6.21%4.88%6.01%5.51%6.73%21.98%
Pretax Margin
-0.10%4.03%4.88%3.44%6.01%19.60%
Profit Margin
-0.47%3.80%3.39%2.89%4.18%15.25%
FCF Margin
-19.29%-25.64%2.70%-5.72%25.75%-27.32%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1700.1700.1500.1000.1500.430
Dividend Per Share Growth
13.33%13.33%50.00%-33.33%-65.12%95.45%
Dividend Yield
0.69%0.38%0.44%0.35%0.38%0.54%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-55.0151.6463.9058.3837.43
Forward PE
-40.0122.2316.9716.9728.38
P/FCF Ratio
--64.75-9.47-
PS Ratio
1.042.091.751.852.445.71