Xiamen Guang Pu Electronics Co., Ltd. (SHE:300632)
China · Delayed Price · Currency is CNY 19.25
-0.64 (-3.22%)
Sep 22, 2026, 3:04 PM CST
SHE:300632 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 774.37 | 793.46 | 788.02 | 875.21 | 781.72 | 984.04 |
Other Revenue | 13.09 | 11.4 | 14.03 | 19.28 | 44.55 | 30.17 |
| 787.46 | 804.85 | 802.05 | 894.49 | 826.27 | 1,014 | |
Revenue Growth | 0.68% | 0.35% | -10.33% | 8.26% | -18.53% | 5.18% |
Cost of Revenue | 629.67 | 637.21 | 572.54 | 652.41 | 594 | 753.73 |
Gross Profit | 157.79 | 167.64 | 229.51 | 242.08 | 232.27 | 260.48 |
Selling, General & Admin | 165.29 | 149.04 | 158.42 | 148.21 | 134.95 | 119.03 |
Research & Development | 56.39 | 57.44 | 64.13 | 62.52 | 57.33 | 55.55 |
Other Operating Expenses | 7.29 | 3.64 | -3.26 | -0.91 | 6.24 | 5.14 |
Operating Expenses | 229.86 | 211.68 | 220.89 | 216.26 | 197.47 | 191.63 |
Operating Income | -72.07 | -44.04 | 8.62 | 25.82 | 34.8 | 68.85 |
Interest Expense | -14.69 | -12.16 | -8.29 | -10.52 | -9.38 | -2.74 |
Interest & Investment Income | 34.97 | 40.97 | 40.61 | 45.41 | 2.17 | 41.54 |
Currency Exchange Gain (Loss) | -25.82 | -15.62 | 9.83 | 14.14 | 29.29 | -6.28 |
Other Non Operating Income (Expenses) | -0.65 | -1.55 | -0.99 | -0.91 | -0.89 | -2.21 |
EBT Excluding Unusual Items | -78.25 | -32.4 | 49.78 | 73.94 | 55.99 | 99.15 |
Impairment of Goodwill | - | - | - | - | -9.58 | -26.52 |
Gain (Loss) on Sale of Investments | 23.02 | 23.89 | 5.44 | 12.11 | 3.47 | 4.73 |
Gain (Loss) on Sale of Assets | 0.19 | -0.53 | -0.01 | -0.24 | -0.51 | 0.35 |
Asset Writedown | -10.28 | -10.28 | - | - | -0.99 | -0.23 |
Legal Settlements | - | - | - | - | - | 0.58 |
Other Unusual Items | 4.87 | 4.34 | 5.04 | 7.46 | 11.53 | 19.33 |
Pretax Income | -60.45 | -14.98 | 60.26 | 93.28 | 59.9 | 97.41 |
Income Tax Expense | -3.19 | 0.47 | 10.89 | 4.98 | 7.73 | 15.61 |
Earnings From Continuing Operations | -57.27 | -15.45 | 49.37 | 88.3 | 52.17 | 81.79 |
Minority Interest in Earnings | -0.17 | 2.71 | 2.83 | 0.99 | 0.34 | -1.2 |
Net Income | -57.44 | -12.75 | 52.2 | 89.29 | 52.51 | 80.59 |
Net Income to Common | -57.44 | -12.75 | 52.2 | 89.29 | 52.51 | 80.59 |
Net Income Growth | - | - | -41.54% | 70.04% | -34.84% | -40.49% |
Shares Outstanding (Basic) | 305 | 305 | 305 | 305 | 307 | 310 |
Shares Outstanding (Diluted) | 305 | 305 | 305 | 305 | 307 | 310 |
Shares Change | -0.06% | -0.08% | 0.03% | -0.63% | -0.93% | 21.30% |
EPS (Basic) | -0.19 | -0.04 | 0.17 | 0.29 | 0.17 | 0.26 |
EPS (Diluted) | -0.19 | -0.04 | 0.17 | 0.29 | 0.17 | 0.26 |
EPS Growth | - | - | -41.56% | 71.11% | -34.23% | -50.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 1.83 | -29.26 | 14.46 | 102.49 | -20.74 | -148.16 |
Free Cash Flow Per Share | 0.01 | -0.10 | 0.05 | 0.34 | -0.07 | -0.48 |
Dividend Per Share | 0.100 | 0.100 | 0.300 | 0.203 | 0.050 | 0.050 |
Dividend Growth | 0% | -66.67% | 47.66% | 306.33% | 0% | -50.00% |
Gross Margin | 20.04% | 20.83% | 28.62% | 27.06% | 28.11% | 25.68% |
Operating Margin | -9.15% | -5.47% | 1.07% | 2.89% | 4.21% | 6.79% |
Profit Margin | -7.29% | -1.58% | 6.51% | 9.98% | 6.35% | 7.95% |
Free Cash Flow Margin | 0.23% | -3.64% | 1.80% | 11.46% | -2.51% | -14.61% |
EBITDA | -27.41 | 1.39 | 49.03 | 60.62 | 60.72 | 90.36 |
EBITDA Margin | -3.48% | 0.17% | 6.11% | 6.78% | 7.35% | 8.91% |
D&A For EBITDA | 44.66 | 45.43 | 40.41 | 34.8 | 25.91 | 21.52 |
EBIT | -72.07 | -44.04 | 8.62 | 25.82 | 34.8 | 68.85 |
EBIT Margin | -9.15% | -5.47% | 1.07% | 2.89% | 4.21% | 6.79% |
Effective Tax Rate | - | - | 18.07% | 5.34% | 12.90% | 16.03% |
Revenue as Reported | 787.46 | 804.85 | 802.05 | 894.49 | 826.27 | 1,014 |
Advertising Expenses | - | 40.15 | 40.8 | 46.56 | 43.08 | 31.76 |