Fibocom Wireless Inc. (SHE:300638)
China · Delayed Price · Currency is CNY 28.93
-0.75 (-2.53%)
At close: Jan 30, 2026
Fibocom Wireless Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,274 | 8,125 | 7,653 | 5,619 | 4,056 | 2,696 |
Other Revenue | 63.97 | 63.97 | 63.01 | 27.61 | 53.67 | 47.13 |
| 7,338 | 8,189 | 7,716 | 5,646 | 4,109 | 2,744 | |
Revenue Growth (YoY) | -8.49% | 6.13% | 36.65% | 37.41% | 49.78% | 43.26% |
Cost of Revenue | 6,169 | 6,652 | 6,010 | 4,516 | 3,128 | 1,974 |
Gross Profit | 1,168 | 1,537 | 1,706 | 1,130 | 981.64 | 769.45 |
Selling, General & Admin | 316.25 | 371.53 | 401.91 | 262.01 | 219.13 | 193.43 |
Research & Development | 523.27 | 686.12 | 706.4 | 564.98 | 428.17 | 277.09 |
Other Operating Expenses | -10.27 | -43.26 | -15.95 | -23.42 | -23.9 | -18.21 |
Operating Expenses | 836.04 | 1,026 | 1,085 | 808.48 | 620.95 | 454.81 |
Operating Income | 332.4 | 510.25 | 621.24 | 321.9 | 360.68 | 314.63 |
Interest Expense | -36.66 | -42.77 | -42.39 | -26.62 | -9.83 | -4.84 |
Interest & Investment Income | 16.22 | 198.81 | 25.89 | 53.58 | 37.27 | 25.13 |
Currency Exchange Gain (Loss) | -17.08 | -17.08 | -5.57 | -26.12 | -7.24 | -33.05 |
Other Non Operating Income (Expenses) | 13.82 | -4.01 | -1.79 | 0.77 | -1.09 | -6.1 |
EBT Excluding Unusual Items | 308.71 | 645.21 | 597.39 | 323.5 | 379.79 | 295.78 |
Gain (Loss) on Sale of Investments | 5.79 | 2.03 | - | - | - | 0.02 |
Gain (Loss) on Sale of Assets | -0.6 | 0.11 | 0.1 | -0.01 | -0.05 | - |
Asset Writedown | 7.7 | -0.79 | -0.42 | -0.25 | -0.08 | -0.15 |
Other Unusual Items | 23.37 | 23.93 | 26.03 | 31.95 | 33.51 | 10.65 |
Pretax Income | 344.97 | 670.48 | 623.09 | 355.2 | 413.17 | 306.3 |
Income Tax Expense | 9.48 | -6.35 | 58.11 | -9.64 | 11.83 | 22.68 |
Earnings From Continuing Operations | 335.48 | 676.84 | 564.99 | 364.83 | 401.35 | 283.62 |
Minority Interest in Earnings | -3.26 | -8.87 | -1.43 | - | - | - |
Net Income | 332.22 | 667.96 | 563.55 | 364.83 | 401.35 | 283.62 |
Net Income to Common | 332.22 | 667.96 | 563.55 | 364.83 | 401.35 | 283.62 |
Net Income Growth | -56.30% | 18.53% | 54.47% | -9.10% | 41.51% | 66.76% |
Shares Outstanding (Basic) | 758 | 759 | 762 | 745 | 741 | 740 |
Shares Outstanding (Diluted) | 769 | 768 | 762 | 745 | 741 | 740 |
Shares Change (YoY) | 0.76% | 0.82% | 2.28% | 0.49% | 0.13% | 10.90% |
EPS (Basic) | 0.44 | 0.88 | 0.74 | 0.49 | 0.54 | 0.38 |
EPS (Diluted) | 0.43 | 0.87 | 0.74 | 0.49 | 0.54 | 0.38 |
EPS Growth | -56.63% | 17.57% | 51.02% | -9.54% | 41.33% | 50.37% |
Free Cash Flow | 408.16 | 315.78 | 498.42 | 126.99 | -618.74 | 141.29 |
Free Cash Flow Per Share | 0.53 | 0.41 | 0.65 | 0.17 | -0.83 | 0.19 |
Dividend Per Share | 0.350 | 0.350 | 0.380 | 0.083 | 0.111 | 0.098 |
Dividend Growth | -7.90% | -7.90% | 356.18% | -25.02% | 13.37% | 34.99% |
Gross Margin | 15.92% | 18.76% | 22.11% | 20.02% | 23.89% | 28.04% |
Operating Margin | 4.53% | 6.23% | 8.05% | 5.70% | 8.78% | 11.47% |
Profit Margin | 4.53% | 8.16% | 7.30% | 6.46% | 9.77% | 10.34% |
Free Cash Flow Margin | 5.56% | 3.86% | 6.46% | 2.25% | -15.06% | 5.15% |
EBITDA | 369.48 | 586.18 | 748.96 | 388.73 | 400.09 | 338.66 |
EBITDA Margin | 5.04% | 7.16% | 9.71% | 6.88% | 9.74% | 12.34% |
D&A For EBITDA | 37.08 | 75.93 | 127.72 | 66.83 | 39.41 | 24.03 |
EBIT | 332.4 | 510.25 | 621.24 | 321.9 | 360.68 | 314.63 |
EBIT Margin | 4.53% | 6.23% | 8.05% | 5.70% | 8.78% | 11.47% |
Effective Tax Rate | 2.75% | - | 9.32% | - | 2.86% | 7.40% |
Revenue as Reported | 7,338 | 8,189 | 7,716 | 5,646 | 4,109 | 2,744 |
Advertising Expenses | - | 10.51 | 7.66 | 5.87 | 7.1 | 4.4 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.