Hamaton Automotive Technology Co., Ltd (SHE:300643)
China flag China · Delayed Price · Currency is CNY
17.77
-0.03 (-0.17%)
Sep 4, 2026, 3:04 PM CST

SHE:300643 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,2601,2231,0831,0681,0691,023
Revenue Growth
11.64%12.86%1.48%-0.16%4.55%29.70%
Gross Profit
440.61418.75368.91327.35331.96307.8
Operating Income
220.08188.56132.04111.74139.71119.86
Net Income
162.46157.94123.62119.82133.76110.26
Earnings Per Share
0.700.680.540.520.580.52
EPS Growth
1.12%25.93%3.85%-10.35%11.54%188.89%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
North America
437.17365.6323.81342.62307.46
Europe
537.89498.87550.13527.33487.66
China
185.08160.44140.99129.46187.84
Other
62.6158.5552.6969.9639.91
Total
1,2231,0831,0681,0691,023

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
430.41416.39359.3310.81315.51343.96
Total Debt
33.8111.3627.9568.9390.6169.93
Net Cash (Debt)
396.61405.03331.34241.88224.91174.03
Net Cash Growth
11.91%22.24%36.99%7.54%29.24%-
Net Cash Per Share
1.711.741.451.050.980.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
211.37187.74172.23127.64144.46115.01
Capital Expenditures
-60.43-55.31-34.14-77.61-99.26-102.48
Free Cash Flow
150.94132.42138.0950.0345.1912.54
Free Cash Flow Growth
35.72%-4.10%176.01%10.70%260.53%-28.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
34.98%34.25%34.05%30.66%31.04%30.09%
Operating Margin
17.47%15.42%12.19%10.47%13.06%11.72%
Pretax Margin
16.53%16.66%13.18%12.40%15.39%12.26%
Profit Margin
12.90%12.92%11.41%11.22%12.51%10.78%
FCF Margin
11.98%10.83%12.75%4.69%4.23%1.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2200.2200.1600.1600.1180.088
Dividend Per Share Growth
37.50%37.50%0%35.59%34.09%-2.22%
Dividend Yield
1.24%1.15%1.36%1.33%0.87%0.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
25.3928.3622.2423.9224.4526.93
Forward PE
-24.0013.9617.07--
P/FCF Ratio
27.1333.8319.9157.2872.37236.87
PS Ratio
3.253.662.542.683.062.90