Hamaton Automotive Technology Co., Ltd (SHE:300643)
China flag China · Delayed Price · Currency is CNY
19.90
-0.89 (-4.28%)
Jul 24, 2026, 3:04 PM CST

SHE:300643 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,2541,2231,0831,0681,0691,023
Revenue Growth
16.90%12.86%1.48%-0.16%4.55%29.70%
Gross Profit
436.86418.75368.91327.35331.96307.8
Operating Income
206.79188.56132.04111.74139.71119.86
Net Income
160.52157.94123.62119.82133.76110.26
Earnings Per Share
0.690.680.540.520.580.52
EPS Growth
19.00%25.93%3.85%-10.35%11.54%188.89%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
North America
437.17365.6323.81342.62307.46
Europe
537.89498.87550.13527.33487.66
China
185.08160.44140.99129.46187.84
Other
62.6158.5552.6969.9639.91
Total
1,2231,0831,0681,0691,023

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
427.7416.39359.3310.81315.51343.96
Total Debt
16.0611.3627.9568.9390.6169.93
Net Cash (Debt)
411.64405.03331.34241.88224.91174.03
Net Cash Growth
12.26%22.24%36.99%7.54%29.24%-
Net Cash Per Share
1.771.741.451.050.980.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
186.14187.74172.23127.64144.46115.01
Capital Expenditures
-54.4-55.31-34.14-77.61-99.26-102.48
Free Cash Flow
131.74132.42138.0950.0345.1912.54
Free Cash Flow Growth
19.63%-4.10%176.01%10.70%260.53%-28.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
34.85%34.25%34.05%30.66%31.04%30.09%
Operating Margin
16.50%15.42%12.19%10.47%13.06%11.72%
Pretax Margin
16.52%16.66%13.18%12.40%15.39%12.26%
Profit Margin
12.80%12.92%11.41%11.22%12.51%10.78%
FCF Margin
10.51%10.83%12.75%4.69%4.23%1.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2200.2200.1600.1600.1180.088
Dividend Per Share Growth
37.50%37.50%0%35.59%34.09%-2.22%
Dividend Yield
1.11%1.15%1.36%1.33%0.87%0.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
28.8428.3622.2423.9224.4526.93
Forward PE
-24.0013.9617.07--
P/FCF Ratio
34.8133.8319.9157.2872.37236.87
PS Ratio
3.663.662.542.683.062.90