Fujian Nebula Electronics Co., Ltd. (SHE:300648)
China · Delayed Price · Currency is CNY 38.20
-0.87 (-2.23%)
Sep 11, 2026, 3:04 PM CST
Fujian Nebula Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,087 | 953.73 | 1,089 | 905.76 | 1,276 | 805.07 |
Other Revenue | 1.3 | 1.21 | 1.91 | 0.94 | 4.36 | 5.62 |
| 1,088 | 954.94 | 1,091 | 906.7 | 1,280 | 810.69 | |
Revenue Growth | 0.14% | -12.47% | 20.33% | -29.18% | 57.92% | 41.02% |
Cost of Revenue | 830.68 | 717.1 | 766.31 | 698.96 | 947.78 | 464.71 |
Gross Profit | 257.52 | 237.84 | 324.68 | 207.74 | 332.45 | 345.98 |
Selling, General & Admin | 249.18 | 224.48 | 192.58 | 184.09 | 183 | 130.8 |
Research & Development | 160.42 | 156.75 | 157.56 | 188.4 | 172.27 | 137.7 |
Other Operating Expenses | 9.51 | 1 | 1.11 | -3.67 | -2.5 | -8.67 |
Operating Expenses | 415.98 | 378.06 | 371.61 | 386.43 | 356.36 | 260.92 |
Operating Income | -158.46 | -140.21 | -46.92 | -178.69 | -23.91 | 85.06 |
Interest Expense | -19.79 | -24.19 | -30.76 | -28.5 | -17.79 | -7.05 |
Interest & Investment Income | 42.21 | 2.28 | 1.28 | 1.27 | 13.06 | 4.95 |
Currency Exchange Gain (Loss) | -2.26 | 0.34 | 0.66 | -0.53 | 0.5 | -0.19 |
Other Non Operating Income (Expenses) | -1.98 | -1.9 | -1.29 | -1.97 | -3.27 | -1.73 |
EBT Excluding Unusual Items | -140.27 | -163.69 | -77.04 | -208.42 | -31.41 | 81.03 |
Gain (Loss) on Sale of Investments | 1.97 | -9.39 | -13.97 | -11.86 | -0.35 | 0.21 |
Gain (Loss) on Sale of Assets | 0.25 | 1.09 | 1.64 | 2.07 | -0.09 | -0.05 |
Asset Writedown | -42.96 | -42.69 | -0.19 | -0.04 | -0.06 | -0.07 |
Other Unusual Items | 27.41 | 21.44 | 16.25 | 17.34 | 7.79 | 12.88 |
Pretax Income | -153.61 | -193.24 | -73.32 | -200.91 | -24.1 | 94 |
Income Tax Expense | 39.58 | 26.95 | 10.36 | -6.62 | -33.19 | 2.88 |
Earnings From Continuing Operations | -193.19 | -220.19 | -83.68 | -194.29 | 9.08 | 91.12 |
Minority Interest in Earnings | 0.23 | 0.15 | 1.23 | 1.42 | -0.03 | -15.07 |
Net Income | -192.96 | -220.04 | -82.45 | -192.87 | 9.05 | 76.05 |
Net Income to Common | -192.96 | -220.04 | -82.45 | -192.87 | 9.05 | 76.05 |
Net Income Growth | - | - | - | - | -88.10% | 33.42% |
Shares Outstanding (Basic) | 174 | 165 | 148 | 148 | 148 | 147 |
Shares Outstanding (Diluted) | 174 | 165 | 148 | 148 | 150 | 147 |
Shares Change | 14.43% | 11.96% | 0.00% | -1.72% | 2.47% | 8.37% |
EPS (Basic) | -1.11 | -1.33 | -0.56 | -1.31 | 0.06 | 0.52 |
EPS (Diluted) | -1.11 | -1.33 | -0.56 | -1.31 | 0.06 | 0.52 |
EPS Growth | - | - | - | - | -88.38% | 23.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -37.13 | 56.26 | 105.17 | -327.29 | -341.94 | -121.99 |
Free Cash Flow Per Share | -0.21 | 0.34 | 0.71 | -2.21 | -2.27 | -0.83 |
Dividend Per Share | - | - | - | - | 0.010 | 0.055 |
Dividend Growth | - | - | - | - | -81.82% | 37.50% |
Gross Margin | 23.66% | 24.91% | 29.76% | 22.91% | 25.97% | 42.68% |
Operating Margin | -14.56% | -14.68% | -4.30% | -19.71% | -1.87% | 10.49% |
Profit Margin | -17.73% | -23.04% | -7.56% | -21.27% | 0.71% | 9.38% |
Free Cash Flow Margin | -3.41% | 5.89% | 9.64% | -36.10% | -26.71% | -15.05% |
EBITDA | -85.39 | -66.47 | 24.37 | -113.99 | 26.25 | 117.34 |
EBITDA Margin | -7.85% | -6.96% | 2.23% | -12.57% | 2.05% | 14.47% |
D&A For EBITDA | 73.06 | 73.75 | 71.3 | 64.7 | 50.16 | 32.28 |
EBIT | -158.46 | -140.21 | -46.92 | -178.69 | -23.91 | 85.06 |
EBIT Margin | -14.56% | -14.68% | -4.30% | -19.71% | -1.87% | 10.49% |
Effective Tax Rate | - | - | - | - | - | 3.07% |
Revenue as Reported | 1,088 | 954.94 | 1,091 | 906.7 | 1,280 | 810.69 |
Advertising Expenses | - | - | - | 1.73 | 4.95 | 1.69 |