Shenzhen MinDe Electronics Technology Ltd. (SHE:300656)
China · Delayed Price · Currency is CNY 19.92
-1.53 (-7.13%)
Oct 30, 2026, 3:04 PM CST
SHE:300656 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 315.46 | 303.16 | 409.44 | 399.51 | 518.2 | 546.28 | |
Revenue Growth | -15.61% | -25.96% | 2.49% | -22.90% | -5.14% | 35.48% |
Cost of Revenue | 382.73 | 350.16 | 286.63 | 290.61 | 389.93 | 395.03 |
Gross Profit | -67.27 | -47.01 | 122.81 | 108.9 | 128.27 | 151.26 |
Selling, General & Admin | 76.87 | 75.95 | 43.03 | 41.98 | 36.7 | 35.33 |
Research & Development | 47.4 | 36.67 | 27.68 | 26.48 | 24.81 | 22.66 |
Other Operating Expenses | 8.02 | 2.57 | -3.1 | -4.09 | -0.29 | -0.59 |
Operating Expenses | 137.51 | 130.2 | 81.39 | 68.33 | 62.37 | 57.36 |
Operating Income | -204.78 | -177.21 | 41.42 | 40.57 | 65.9 | 93.9 |
Interest Expense | -26.29 | -33.82 | -16.21 | -11.54 | -10.6 | -10.44 |
Interest & Investment Income | - | 26.1 | 0.48 | 0.48 | 51.47 | 2.72 |
Currency Exchange Gain (Loss) | -0.63 | -0.63 | 1.29 | -0.07 | 2.81 | -0.95 |
Other Non Operating Income (Expenses) | -38.33 | -2.97 | -1.33 | 23.01 | -1.42 | -0.49 |
EBT Excluding Unusual Items | -270.03 | -188.53 | 25.64 | 52.46 | 108.17 | 84.74 |
Impairment of Goodwill | -45.26 | -45.26 | -81.98 | -24.21 | -5.49 | -22.67 |
Gain (Loss) on Sale of Investments | 20.83 | 32.6 | -70.08 | -12.32 | 0.11 | - |
Gain (Loss) on Sale of Assets | - | 0.02 | - | 0.1 | -0.78 | 0.01 |
Asset Writedown | 0.07 | -6.92 | -2.91 | - | -0.17 | -0 |
Other Unusual Items | 5.88 | 4.32 | 21.83 | 2.29 | 2.54 | 30.73 |
Pretax Income | -288.52 | -203.77 | -107.49 | 18.33 | 104.38 | 92.81 |
Income Tax Expense | 36.74 | 11.7 | 7.73 | 3.69 | 12.89 | 15.36 |
Earnings From Continuing Operations | -325.26 | -215.47 | -115.22 | 14.63 | 91.49 | 77.46 |
Minority Interest in Earnings | 149.05 | 113.68 | 1.31 | -2.08 | -1.78 | -1.32 |
Net Income | -176.21 | -101.79 | -113.92 | 12.56 | 89.71 | 76.13 |
Net Income to Common | -176.21 | -101.79 | -113.92 | 12.56 | 89.71 | 76.13 |
Net Income Growth | - | - | - | -86.00% | 17.83% | 47.54% |
Shares Outstanding (Basic) | 170 | 170 | 171 | 173 | 172 | 158 |
Shares Outstanding (Diluted) | 170 | 170 | 171 | 173 | 172 | 158 |
Shares Change | -0.25% | -0.74% | -0.72% | 0.63% | 8.54% | 0.01% |
EPS (Basic) | -1.04 | -0.60 | -0.66 | 0.07 | 0.52 | 0.48 |
EPS (Diluted) | -1.04 | -0.60 | -0.66 | 0.07 | 0.52 | 0.48 |
EPS Growth | - | - | - | -86.09% | 8.56% | 47.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -115.5 | -76.41 | 28.39 | -52.76 | -286.68 | 33.53 |
Free Cash Flow Per Share | -0.68 | -0.45 | 0.17 | -0.30 | -1.67 | 0.21 |
Dividend Per Share | - | - | - | 0.030 | 0.091 | 0.076 |
Dividend Growth | - | - | - | -67.00% | 19.92% | 10.02% |
Gross Margin | -21.32% | -15.50% | 29.99% | 27.26% | 24.75% | 27.69% |
Operating Margin | -64.91% | -58.45% | 10.12% | 10.16% | 12.72% | 17.19% |
Profit Margin | -55.86% | -33.58% | -27.82% | 3.14% | 17.31% | 13.94% |
Free Cash Flow Margin | -36.61% | -25.20% | 6.93% | -13.21% | -55.32% | 6.14% |
EBITDA | -78.2 | -87.23 | 82.59 | 45.43 | 70.28 | 96.62 |
EBITDA Margin | -24.79% | -28.77% | 20.17% | 11.37% | 13.56% | 17.69% |
D&A For EBITDA | 126.58 | 89.98 | 41.17 | 4.86 | 4.38 | 2.72 |
EBIT | -204.78 | -177.21 | 41.42 | 40.57 | 65.9 | 93.9 |
EBIT Margin | -64.91% | -58.45% | 10.12% | 10.16% | 12.72% | 17.19% |
Effective Tax Rate | - | - | - | 20.14% | 12.35% | 16.55% |
Revenue as Reported | 78.96 | 303.16 | 409.44 | 399.51 | 518.2 | 546.28 |