Xiamen Hongxin Electronics Technology Group Inc. (SHE:300657)
China · Delayed Price · Currency is CNY 33.80
+1.31 (4.03%)
Oct 23, 2026, 3:04 PM CST
SHE:300657 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 7,180 | 7,229 | 5,788 | 3,411 | 2,732 | 3,025 |
Other Revenue | 83.61 | 83.61 | 87.23 | 66.83 | 60.07 | 177.13 |
| 7,264 | 7,313 | 5,875 | 3,478 | 2,792 | 3,203 | |
Revenue Growth | 4.13% | 24.47% | 68.91% | 24.56% | -12.81% | 21.36% |
Cost of Revenue | 6,318 | 6,501 | 5,360 | 3,519 | 2,704 | 3,152 |
Gross Profit | 945.82 | 811.44 | 514.7 | -41.18 | 88.72 | 50.24 |
Selling, General & Admin | 246.8 | 242.17 | 202.4 | 197.2 | 192.26 | 175.86 |
Research & Development | 138.15 | 140.32 | 123.42 | 108.09 | 134.96 | 148.58 |
Other Operating Expenses | 9.19 | 9.93 | 4.2 | -2.14 | 21.55 | 15.61 |
Operating Expenses | 369.87 | 417.36 | 351.94 | 304.09 | 350.54 | 338.18 |
Operating Income | 575.96 | 394.08 | 162.77 | -345.28 | -261.82 | -287.94 |
Interest Expense | -179.82 | -139.86 | -48.6 | -48.23 | -51.87 | -77.35 |
Interest & Investment Income | 21.86 | 2.63 | 4.74 | 10.77 | 6.38 | 16.23 |
Currency Exchange Gain (Loss) | -1.62 | -1.62 | -0.38 | -0.15 | 10 | -2.32 |
Other Non Operating Income (Expenses) | -18.34 | -5.41 | -5.35 | -13.38 | -3.5 | -6.86 |
EBT Excluding Unusual Items | 398.04 | 249.81 | 113.17 | -396.26 | -300.81 | -358.24 |
Impairment of Goodwill | -30.28 | -30.28 | -19 | -22.95 | -55.72 | -7.2 |
Gain (Loss) on Sale of Investments | -0.16 | -11.32 | 130.62 | - | -4.61 | 0.36 |
Gain (Loss) on Sale of Assets | 78.5 | 2.72 | -8.99 | -0.46 | 0.3 | -10.07 |
Asset Writedown | 19.94 | -6.01 | -74.26 | -56.66 | -20.64 | -2.99 |
Other Unusual Items | 11.34 | 11.34 | 38.24 | 14.38 | 71.31 | 43.58 |
Pretax Income | 477.38 | 216.27 | 179.79 | -461.96 | -310.17 | -334.56 |
Income Tax Expense | 93.29 | 18.11 | 68.79 | 30.97 | 12.23 | -47.66 |
Earnings From Continuing Operations | 384.09 | 198.16 | 111 | -492.93 | -322.4 | -286.9 |
Minority Interest in Earnings | -110.83 | -50.93 | -54.18 | 57.41 | 14.74 | 19.37 |
Net Income | 273.26 | 147.23 | 56.82 | -435.52 | -307.66 | -267.53 |
Net Income to Common | 273.26 | 147.23 | 56.82 | -435.52 | -307.66 | -267.53 |
Net Income Growth | 195.00% | 159.13% | - | - | - | - |
Shares Outstanding (Basic) | 474 | 475 | 473 | 489 | 466 | 418 |
Shares Outstanding (Diluted) | 474 | 475 | 473 | 489 | 466 | 418 |
Shares Change | 1.47% | 0.31% | -3.25% | 4.98% | 11.51% | 2.81% |
EPS (Basic) | 0.58 | 0.31 | 0.12 | -0.89 | -0.66 | -0.64 |
EPS (Diluted) | 0.58 | 0.31 | 0.12 | -0.89 | -0.66 | -0.64 |
EPS Growth | 190.74% | 158.33% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -1,221 | -474.72 | -932.71 | -56.99 | -189.47 | -489.24 |
Free Cash Flow Per Share | -2.58 | -1.00 | -1.97 | -0.12 | -0.41 | -1.17 |
Gross Margin | 13.02% | 11.10% | 8.76% | -1.18% | 3.18% | 1.57% |
Operating Margin | 7.93% | 5.39% | 2.77% | -9.93% | -9.38% | -8.99% |
Profit Margin | 3.76% | 2.01% | 0.97% | -12.52% | -11.02% | -8.35% |
Free Cash Flow Margin | -16.80% | -6.49% | -15.88% | -1.64% | -6.78% | -15.28% |
EBITDA | 1,111 | 829.09 | 463.75 | -102.58 | -41.96 | -107.65 |
EBITDA Margin | 15.30% | 11.34% | 7.89% | -2.95% | -1.50% | -3.36% |
D&A For EBITDA | 535.53 | 435.01 | 300.98 | 242.7 | 219.86 | 180.3 |
EBIT | 575.96 | 394.08 | 162.77 | -345.28 | -261.82 | -287.94 |
EBIT Margin | 7.93% | 5.39% | 2.77% | -9.93% | -9.38% | -8.99% |
Effective Tax Rate | 19.54% | 8.37% | 38.26% | - | - | - |
Revenue as Reported | 7,264 | 7,313 | 5,875 | 3,478 | 2,792 | 3,203 |
Advertising Expenses | - | - | - | - | 0.47 | 1.13 |