SHE:300658 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	4,094	4,861	1,699	2,253	2,532	2,440
Market Cap Growth	111.88%	186.10%	-24.58%	-11.02%	3.76%	-45.30%
Enterprise Value	4,544	5,649	2,505	2,915	2,987	2,790
Last Close Price	12.48	14.82	5.14	6.61	7.44	8.82
PE Ratio	69.04	119.97	62.27	107.94	86.18	134.95
Forward PE	32.00	11.41	11.41	11.41	11.41	11.41
PS Ratio	2.30	2.79	1.14	1.79	2.06	1.94
PB Ratio	2.97	3.59	1.25	1.60	1.81	2.37
P/TBV Ratio	3.15	3.82	1.34	1.71	1.93	2.60
P/FCF Ratio	17.25	28.97	-	16.38	-	-
P/OCF Ratio	12.44	18.07	13.12	8.23	19.22	45.68
EV/Sales Ratio	2.55	3.24	1.69	2.32	2.43	2.22
EV/EBITDA Ratio	16.47	24.97	13.06	18.89	27.67	23.59
EV/EBIT Ratio	34.47	56.28	31.01	53.05	114.10	67.83
EV/FCF Ratio	19.14	33.67	-	21.20	-	-
Debt / Equity Ratio	0.71	0.72	0.76	0.68	0.77	0.83
Debt / EBITDA Ratio	3.54	4.02	4.90	5.56	8.57	6.78
Debt / FCF Ratio	4.11	5.77	-	6.98	-	-
Net Debt / Equity Ratio	0.31	0.34	0.60	0.40	0.31	0.50
Net Debt / EBITDA Ratio	1.61	2.00	4.20	3.69	4.00	4.37
Net Debt / FCF Ratio	1.78	2.70	-7.84	4.14	-2.10	-2.61
Asset Turnover	0.64	0.63	0.55	0.47	0.51	0.61
Inventory Turnover	6.03	5.21	5.47	5.52	5.11	5.34
Quick Ratio	1.14	0.96	0.64	0.77	1.38	0.94
Current Ratio	1.42	1.25	0.93	1.01	1.72	1.28
Return on Equity (ROE)	4.45%	3.07%	2.18%	1.42%	2.52%	2.02%
Return on Assets (ROA)	2.98%	2.27%	1.86%	1.27%	0.67%	1.25%
Return on Invested Capital (ROIC)	6.24%	4.35%	3.90%	2.22%	1.55%	2.85%
Return on Capital Employed (ROCE)	7.10%	5.70%	4.60%	3.10%	1.30%	2.90%
Earnings Yield	1.49%	0.83%	1.61%	0.93%	1.16%	0.74%
FCF Yield	5.80%	3.45%	-6.05%	6.10%	-8.12%	-8.11%
Dividend Yield	0.47%	0.61%	1.36%	0.53%	-	-
Payout Ratio	84.51%	129.69%	209.99%	174.20%	127.86%	741.85%
Buyback Yield / Dilution	1.35%	1.00%	1.96%	-18.41%	-8.37%	0.44%
Total Shareholder Return	1.82%	1.60%	3.32%	-17.88%	-8.37%	0.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.